UNITED V DER HORST | VUENOW INFRATECH | UNITED V DER HORST/ VUENOW INFRATECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 41.5 | 126.1% | View Chart |
P/BV | x | 3.8 | 36.0 | 10.4% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 169.9% |
UNITED V DER HORST VUENOW INFRATECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
VUENOW INFRATECH Mar-24 |
UNITED V DER HORST/ VUENOW INFRATECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 9 | 1,829.9% | |
Low | Rs | 37 | 2 | 1,510.2% | |
Sales per share (Unadj.) | Rs | 18.5 | 16.3 | 113.8% | |
Earnings per share (Unadj.) | Rs | 1.5 | 2.2 | 67.3% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 2.4 | 132.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0.75 | 133.3% | |
Avg Dividend yield | % | 1.0 | 12.7 | 7.6% | |
Book value per share (Unadj.) | Rs | 34.0 | 4.1 | 838.5% | |
Shares outstanding (eoy) | m | 12.37 | 23.20 | 53.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 0.4 | 1,549.8% | |
Avg P/E ratio | x | 69.9 | 2.7 | 2,621.2% | |
P/CF ratio (eoy) | x | 32.6 | 2.4 | 1,333.8% | |
Price / Book Value ratio | x | 3.1 | 1.5 | 210.3% | |
Dividend payout | % | 67.3 | 34.0 | 198.2% | |
Avg Mkt Cap | Rs m | 1,285 | 137 | 940.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 23 | 45.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 377 | 60.7% | |
Other income | Rs m | 5 | 0 | - | |
Total revenues | Rs m | 234 | 377 | 61.9% | |
Gross profit | Rs m | 71 | 73 | 97.2% | |
Depreciation | Rs m | 21 | 5 | 449.4% | |
Interest | Rs m | 30 | 2 | 1,580.9% | |
Profit before tax | Rs m | 25 | 67 | 37.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 16 | 44.4% | |
Profit after tax | Rs m | 18 | 51 | 35.9% | |
Gross profit margin | % | 31.2 | 19.5 | 160.2% | |
Effective tax rate | % | 27.5 | 23.5 | 117.2% | |
Net profit margin | % | 8.0 | 13.6 | 59.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 507 | 36.9% | |
Current liabilities | Rs m | 144 | 408 | 35.2% | |
Net working cap to sales | % | 19.1 | 26.3 | 72.6% | |
Current ratio | x | 1.3 | 1.2 | 104.9% | |
Inventory Days | Days | 37 | 4 | 930.8% | |
Debtors Days | Days | 1,897 | 3,669 | 51.7% | |
Net fixed assets | Rs m | 693 | 45 | 1,524.9% | |
Share capital | Rs m | 62 | 228 | 27.2% | |
"Free" reserves | Rs m | 358 | -134 | -268.1% | |
Net worth | Rs m | 420 | 94 | 447.1% | |
Long term debt | Rs m | 189 | 12 | 1,560.6% | |
Total assets | Rs m | 881 | 553 | 159.4% | |
Interest coverage | x | 1.9 | 36.6 | 5.1% | |
Debt to equity ratio | x | 0.4 | 0.1 | 349.1% | |
Sales to assets ratio | x | 0.3 | 0.7 | 38.1% | |
Return on assets | % | 5.5 | 9.6 | 56.8% | |
Return on equity | % | 4.4 | 54.5 | 8.0% | |
Return on capital | % | 9.0 | 64.9 | 13.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 7 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 13 | 192.2% | |
From Investments | Rs m | -111 | -4 | 2,701.9% | |
From Financial Activity | Rs m | 84 | 49 | 171.1% | |
Net Cashflow | Rs m | -2 | 58 | -4.1% |
Indian Promoters | % | 74.9 | 36.7 | 204.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 200.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 63.3 | 39.6% | |
Shareholders | 6,947 | 12,484 | 55.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | GOODVALUE IR | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | -4.98% | 2.36% |
1-Month | 9.05% | -20.38% | -1.89% |
1-Year | 19.15% | 2,558.47% | 38.17% |
3-Year CAGR | 65.77% | 315.14% | 34.10% |
5-Year CAGR | 60.07% | 134.92% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the GOODVALUE IR share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of GOODVALUE IR the stake stands at 36.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of GOODVALUE IR.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
GOODVALUE IR paid Rs 0.8, and its dividend payout ratio stood at 34.0%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of GOODVALUE IR.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.