UNITED V DER HORST | DHP INDIA | UNITED V DER HORST/ DHP INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 52.3 | 92.4 | 56.7% | View Chart |
P/BV | x | 3.8 | 0.8 | 497.2% | View Chart |
Dividend Yield | % | 0.9 | 0.7 | 119.3% |
UNITED V DER HORST DHP INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNITED V DER HORST Mar-24 |
DHP INDIA Mar-24 |
UNITED V DER HORST/ DHP INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 171 | 1,021 | 16.7% | |
Low | Rs | 37 | 670 | 5.5% | |
Sales per share (Unadj.) | Rs | 18.5 | 174.5 | 10.6% | |
Earnings per share (Unadj.) | Rs | 1.5 | 88.0 | 1.7% | |
Cash flow per share (Unadj.) | Rs | 3.2 | 100.3 | 3.2% | |
Dividends per share (Unadj.) | Rs | 1.00 | 4.00 | 25.0% | |
Avg Dividend yield | % | 1.0 | 0.5 | 203.5% | |
Book value per share (Unadj.) | Rs | 34.0 | 722.9 | 4.7% | |
Shares outstanding (eoy) | m | 12.37 | 3.00 | 412.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.6 | 4.8 | 115.9% | |
Avg P/E ratio | x | 69.9 | 9.6 | 727.9% | |
P/CF ratio (eoy) | x | 32.6 | 8.4 | 386.7% | |
Price / Book Value ratio | x | 3.1 | 1.2 | 261.4% | |
Dividend payout | % | 67.3 | 4.5 | 1,481.7% | |
Avg Mkt Cap | Rs m | 1,285 | 2,537 | 50.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 11 | 95 | 11.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 229 | 524 | 43.7% | |
Other income | Rs m | 5 | 269 | 1.7% | |
Total revenues | Rs m | 234 | 793 | 29.5% | |
Gross profit | Rs m | 71 | 75 | 95.7% | |
Depreciation | Rs m | 21 | 37 | 57.1% | |
Interest | Rs m | 30 | 2 | 1,717.9% | |
Profit before tax | Rs m | 25 | 305 | 8.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 41 | 17.0% | |
Profit after tax | Rs m | 18 | 264 | 7.0% | |
Gross profit margin | % | 31.2 | 14.3 | 219.0% | |
Effective tax rate | % | 27.5 | 13.5 | 204.3% | |
Net profit margin | % | 8.0 | 50.4 | 15.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 187 | 2,102 | 8.9% | |
Current liabilities | Rs m | 144 | 133 | 108.4% | |
Net working cap to sales | % | 19.1 | 376.1 | 5.1% | |
Current ratio | x | 1.3 | 15.9 | 8.2% | |
Inventory Days | Days | 37 | 1,181 | 3.1% | |
Debtors Days | Days | 1,897 | 527 | 360.3% | |
Net fixed assets | Rs m | 693 | 263 | 263.2% | |
Share capital | Rs m | 62 | 30 | 206.1% | |
"Free" reserves | Rs m | 358 | 2,139 | 16.8% | |
Net worth | Rs m | 420 | 2,169 | 19.4% | |
Long term debt | Rs m | 189 | 0 | - | |
Total assets | Rs m | 881 | 2,365 | 37.2% | |
Interest coverage | x | 1.9 | 177.4 | 1.0% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 0.3 | 0.2 | 117.4% | |
Return on assets | % | 5.5 | 11.2 | 48.6% | |
Return on equity | % | 4.4 | 12.2 | 35.9% | |
Return on capital | % | 9.0 | 14.1 | 63.9% | |
Exports to sales | % | 0 | 87.6 | 0.0% | |
Imports to sales | % | 0 | 19.3 | 0.0% | |
Exports (fob) | Rs m | NA | 459 | 0.0% | |
Imports (cif) | Rs m | NA | 101 | 0.0% | |
Fx inflow | Rs m | 7 | 459 | 1.5% | |
Fx outflow | Rs m | 0 | 115 | 0.0% | |
Net fx | Rs m | 7 | 344 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 25 | 18 | 134.3% | |
From Investments | Rs m | -111 | -85 | 131.3% | |
From Financial Activity | Rs m | 84 | 38 | 220.6% | |
Net Cashflow | Rs m | -2 | -28 | 8.3% |
Indian Promoters | % | 74.9 | 73.4 | 102.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.1 | 26.6 | 94.3% | |
Shareholders | 6,947 | 5,355 | 129.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNITED V DER HORST With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS IDEAFORGE TECHNOLOGY
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNITED V DER HORST | DHP FINANCIA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.99% | 2.67% | 2.36% |
1-Month | 9.05% | -3.50% | -1.89% |
1-Year | 19.15% | -32.11% | 38.17% |
3-Year CAGR | 65.77% | -7.63% | 34.10% |
5-Year CAGR | 60.07% | 3.36% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the UNITED V DER HORST share price and the DHP FINANCIA share price.
Moving on to shareholding structures...
The promoters of UNITED V DER HORST hold a 74.9% stake in the company. In case of DHP FINANCIA the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNITED V DER HORST and the shareholding pattern of DHP FINANCIA.
Finally, a word on dividends...
In the most recent financial year, UNITED V DER HORST paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 67.3%.
DHP FINANCIA paid Rs 4.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of UNITED V DER HORST, and the dividend history of DHP FINANCIA.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.