UDAYSHIVAKUMAR INFRA | J KUMAR INFRA | UDAYSHIVAKUMAR INFRA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.3 | 15.9 | 102.3% | View Chart |
P/BV | x | 1.6 | 2.2 | 75.2% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
UDAYSHIVAKUMAR INFRA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UDAYSHIVAKUMAR INFRA Mar-24 |
J KUMAR INFRA Mar-24 |
UDAYSHIVAKUMAR INFRA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 72 | 715 | 10.1% | |
Low | Rs | 27 | 248 | 11.1% | |
Sales per share (Unadj.) | Rs | 104.3 | 644.8 | 16.2% | |
Earnings per share (Unadj.) | Rs | 5.4 | 43.4 | 12.5% | |
Cash flow per share (Unadj.) | Rs | 6.6 | 65.6 | 10.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 31.6 | 349.4 | 9.0% | |
Shares outstanding (eoy) | m | 55.36 | 75.67 | 73.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 0.7 | 64.1% | |
Avg P/E ratio | x | 9.2 | 11.1 | 82.7% | |
P/CF ratio (eoy) | x | 7.6 | 7.3 | 103.7% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 114.6% | |
Dividend payout | % | 0 | 9.2 | 0.0% | |
Avg Mkt Cap | Rs m | 2,760 | 36,412 | 7.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 120 | 3,691 | 3.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,771 | 48,792 | 11.8% | |
Other income | Rs m | 104 | 284 | 36.6% | |
Total revenues | Rs m | 5,875 | 49,076 | 12.0% | |
Gross profit | Rs m | 420 | 7,041 | 6.0% | |
Depreciation | Rs m | 62 | 1,680 | 3.7% | |
Interest | Rs m | 54 | 1,239 | 4.3% | |
Profit before tax | Rs m | 408 | 4,406 | 9.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 107 | 1,120 | 9.5% | |
Profit after tax | Rs m | 301 | 3,286 | 9.2% | |
Gross profit margin | % | 7.3 | 14.4 | 50.4% | |
Effective tax rate | % | 26.2 | 25.4 | 102.9% | |
Net profit margin | % | 5.2 | 6.7 | 77.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,785 | 32,025 | 5.6% | |
Current liabilities | Rs m | 1,116 | 17,668 | 6.3% | |
Net working cap to sales | % | 11.6 | 29.4 | 39.4% | |
Current ratio | x | 1.6 | 1.8 | 88.3% | |
Inventory Days | Days | 58 | 32 | 183.6% | |
Debtors Days | Days | 398 | 892 | 44.6% | |
Net fixed assets | Rs m | 1,429 | 15,076 | 9.5% | |
Share capital | Rs m | 554 | 378 | 146.3% | |
"Free" reserves | Rs m | 1,196 | 26,063 | 4.6% | |
Net worth | Rs m | 1,749 | 26,441 | 6.6% | |
Long term debt | Rs m | 105 | 1,134 | 9.2% | |
Total assets | Rs m | 3,214 | 47,101 | 6.8% | |
Interest coverage | x | 8.6 | 4.6 | 188.7% | |
Debt to equity ratio | x | 0.1 | 0 | 139.6% | |
Sales to assets ratio | x | 1.8 | 1.0 | 173.3% | |
Return on assets | % | 11.0 | 9.6 | 115.0% | |
Return on equity | % | 17.2 | 12.4 | 138.6% | |
Return on capital | % | 24.9 | 20.5 | 121.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 0 | 391 | 0.0% | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -515 | 3,386 | -15.2% | |
From Investments | Rs m | -183 | -1,953 | 9.4% | |
From Financial Activity | Rs m | -83 | -1,050 | 7.9% | |
Net Cashflow | Rs m | -781 | 383 | -203.8% |
Indian Promoters | % | 66.0 | 46.7 | 141.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.1 | 26.6 | 0.2% | |
FIIs | % | 0.1 | 10.0 | 0.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.1 | 53.4 | 63.8% | |
Shareholders | 34,053 | 66,691 | 51.1% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare UDAYSHIVAKUMAR INFRA With: L&T NCC OM INFRA IRCON INTERNATIONAL IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UDAYSHIVAKUMAR INFRA | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.63% | 1.70% | 0.09% |
1-Month | 3.75% | 4.90% | 3.72% |
1-Year | 37.49% | 82.49% | 43.04% |
3-Year CAGR | 15.48% | 65.74% | 28.49% |
5-Year CAGR | 9.02% | 36.87% | 30.11% |
* Compound Annual Growth Rate
Here are more details on the UDAYSHIVAKUMAR INFRA share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of UDAYSHIVAKUMAR INFRA hold a 66.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UDAYSHIVAKUMAR INFRA and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, UDAYSHIVAKUMAR INFRA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of UDAYSHIVAKUMAR INFRA, and the dividend history of J Kumar Infra.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.