Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHER AGRO vs BRITANNIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHER AGRO BRITANNIA USHER AGRO/
BRITANNIA
 
P/E (TTM) x -0.0 56.4 - View Chart
P/BV x - 30.6 - View Chart
Dividend Yield % 0.0 1.5 -  

Financials

 USHER AGRO   BRITANNIA
EQUITY SHARE DATA
    USHER AGRO
Mar-18
BRITANNIA
Mar-24
USHER AGRO/
BRITANNIA
5-Yr Chart
Click to enlarge
High Rs115,386 0.2%   
Low Rs44,222 0.1%   
Sales per share (Unadj.) Rs10.3696.2 1.5%  
Earnings per share (Unadj.) Rs-140.188.6 -158.2%  
Cash flow per share (Unadj.) Rs-135.9101.1 -134.4%  
Dividends per share (Unadj.) Rs073.50 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs-173.6163.6 -106.1%  
Shares outstanding (eoy) m77.67240.87 32.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.76.9 10.3%   
Avg P/E ratio x-0.154.2 -0.1%  
P/CF ratio (eoy) x-0.147.5 -0.1%  
Price / Book Value ratio x029.4 -0.1%  
Dividend payout %083.0 -0.0%   
Avg Mkt Cap Rs m5731,157,167 0.0%   
No. of employees `000NANA-   
Total wages/salary Rs m237,087 0.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m804167,693 0.5%  
Other income Rs m42,142 0.2%   
Total revenues Rs m808169,835 0.5%   
Gross profit Rs m-7,93231,638 -25.1%  
Depreciation Rs m3323,005 11.1%   
Interest Rs m2,7231,640 166.0%   
Profit before tax Rs m-10,98329,135 -37.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-997,793 -1.3%   
Profit after tax Rs m-10,88421,342 -51.0%  
Gross profit margin %-986.918.9 -5,230.8%  
Effective tax rate %0.926.7 3.4%   
Net profit margin %-1,354.212.7 -10,640.2%  
BALANCE SHEET DATA
Current assets Rs m10548,423 0.2%   
Current liabilities Rs m15,46540,844 37.9%   
Net working cap to sales %-1,911.14.5 -42,289.0%  
Current ratio x01.2 0.6%  
Inventory Days Days2864 44.5%  
Debtors Days Days641 7,456.5%  
Net fixed assets Rs m2,99341,810 7.2%   
Share capital Rs m777241 322.4%   
"Free" reserves Rs m-14,26439,174 -36.4%   
Net worth Rs m-13,48739,415 -34.2%   
Long term debt Rs m9699,047 10.7%   
Total assets Rs m3,09890,297 3.4%  
Interest coverage x-3.018.8 -16.2%   
Debt to equity ratio x-0.10.2 -31.3%  
Sales to assets ratio x0.31.9 14.0%   
Return on assets %-263.425.5 -1,035.0%  
Return on equity %80.754.1 149.0%  
Return on capital %66.063.5 103.9%  
Exports to sales %02.2 0.0%   
Imports to sales %00.6 0.0%   
Exports (fob) Rs mNA3,741 0.0%   
Imports (cif) Rs mNA1,035 0.0%   
Fx inflow Rs m03,741 0.0%   
Fx outflow Rs m01,035 0.0%   
Net fx Rs m02,706 0.0%   
CASH FLOW
From Operations Rs m3125,730 0.1%  
From Investments Rs m444,755 0.9%  
From Financial Activity Rs m-55-28,305 0.2%  
Net Cashflow Rs m192,193 0.9%  

Share Holding

Indian Promoters % 15.0 0.0 149,800.0%  
Foreign collaborators % 0.0 50.5 -  
Indian inst/Mut Fund % 49.0 34.1 143.5%  
FIIs % 0.0 17.9 -  
ADR/GDR % 0.0 0.0 -  
Free float % 85.0 49.5 171.9%  
Shareholders   14,230 251,851 5.7%  
Pledged promoter(s) holding % 2.5 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHER AGRO With:   NESTLE    VARUN BEVERAGES    MARICO    AVANTI FEEDS    KRBL    


More on USHER AGRO vs Britannia

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHER AGRO vs Britannia Share Price Performance

Period USHER AGRO Britannia
1-Day -4.51% 2.08%
1-Month -34.54% -12.56%
1-Year -68.41% 6.15%
3-Year CAGR -64.42% 12.22%
5-Year CAGR -48.01% 10.39%

* Compound Annual Growth Rate

Here are more details on the USHER AGRO share price and the Britannia share price.

Moving on to shareholding structures...

The promoters of USHER AGRO hold a 15.0% stake in the company. In case of Britannia the stake stands at 50.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHER AGRO and the shareholding pattern of Britannia.

Finally, a word on dividends...

In the most recent financial year, USHER AGRO paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Britannia paid Rs 73.5, and its dividend payout ratio stood at 83.0%.

You may visit here to review the dividend history of USHER AGRO, and the dividend history of Britannia.



Today's Market

Sensex Today Trades Higher | Nifty Above 24,300 | VI Rallies 10%, Hitachi Energy 7% Sensex Today Trades Higher | Nifty Above 24,300 | VI Rallies 10%, Hitachi Energy 7%(10:30 am)

apan's Nikkei share average fell more than 1% on Tuesday as the market reacted to US President-elect Donald Trump's fresh promises of tariffs.