Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN SHYAM METALICS AND ENERGY USHA MARTIN/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 29.0 27.1 107.0% View Chart
P/BV x 5.0 2.3 214.4% View Chart
Dividend Yield % 0.7 0.6 126.6%  

Financials

 USHA MARTIN   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    USHA MARTIN
Mar-24
SHYAM METALICS AND ENERGY
Mar-24
USHA MARTIN/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs380772 49.2%   
Low Rs205261 78.7%   
Sales per share (Unadj.) Rs105.8474.6 22.3%  
Earnings per share (Unadj.) Rs13.937.0 37.6%  
Cash flow per share (Unadj.) Rs16.460.6 27.1%  
Dividends per share (Unadj.) Rs2.754.50 61.1%  
Avg Dividend yield %0.90.9 107.9%  
Book value per share (Unadj.) Rs78.1348.3 22.4%  
Shares outstanding (eoy) m304.74278.04 109.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.81.1 253.9%   
Avg P/E ratio x21.014.0 150.6%  
P/CF ratio (eoy) x17.88.5 208.7%  
Price / Book Value ratio x3.71.5 252.6%  
Dividend payout %19.812.2 162.5%   
Avg Mkt Cap Rs m89,160143,663 62.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2763,685 116.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,252131,952 24.4%  
Other income Rs m4031,590 25.3%   
Total revenues Rs m32,655133,542 24.5%   
Gross profit Rs m6,11015,701 38.9%  
Depreciation Rs m7706,560 11.7%   
Interest Rs m2481,333 18.6%   
Profit before tax Rs m5,4959,398 58.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,254-892 -140.6%   
Profit after tax Rs m4,24110,290 41.2%  
Gross profit margin %18.911.9 159.2%  
Effective tax rate %22.8-9.5 -240.4%   
Net profit margin %13.27.8 168.6%  
BALANCE SHEET DATA
Current assets Rs m18,84652,304 36.0%   
Current liabilities Rs m7,19438,151 18.9%   
Net working cap to sales %36.110.7 336.8%  
Current ratio x2.61.4 191.1%  
Inventory Days Days3191 34.3%  
Debtors Days Days6102 31,170.1%  
Net fixed assets Rs m15,94197,854 16.3%   
Share capital Rs m3052,780 11.0%   
"Free" reserves Rs m23,49194,071 25.0%   
Net worth Rs m23,79796,852 24.6%   
Long term debt Rs m2,0022,688 74.5%   
Total assets Rs m34,867150,158 23.2%  
Interest coverage x23.28.1 287.8%   
Debt to equity ratio x0.10 303.1%  
Sales to assets ratio x0.90.9 105.3%   
Return on assets %12.97.7 166.3%  
Return on equity %17.810.6 167.8%  
Return on capital %22.310.8 206.5%  
Exports to sales %19.31.4 1,354.6%   
Imports to sales %3.52.5 144.3%   
Exports (fob) Rs m6,2271,881 331.1%   
Imports (cif) Rs m1,1433,241 35.3%   
Fx inflow Rs m6,2271,881 331.1%   
Fx outflow Rs m1,1433,249 35.2%   
Net fx Rs m5,085-1,368 -371.7%   
CASH FLOW
From Operations Rs m4,43817,944 24.7%  
From Investments Rs m-2,879-27,616 10.4%  
From Financial Activity Rs m-1,5939,159 -17.4%  
Net Cashflow Rs m-4-514 0.7%  

Share Holding

Indian Promoters % 31.7 74.6 42.5%  
Foreign collaborators % 11.8 0.0 -  
Indian inst/Mut Fund % 21.9 9.7 226.3%  
FIIs % 14.6 3.5 419.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.5 25.4 222.2%  
Shareholders   111,193 127,474 87.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on USHA MARTIN vs SHYAM METALICS AND ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs SHYAM METALICS AND ENERGY Share Price Performance

Period USHA MARTIN SHYAM METALICS AND ENERGY S&P BSE METAL
1-Day -0.46% 1.23% 1.65%
1-Month -0.43% -0.97% -4.64%
1-Year 19.68% 81.68% 27.85%
3-Year CAGR 66.17% 34.87% 16.54%
5-Year CAGR 66.40% 16.68% 26.37%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the SHYAM METALICS AND ENERGY share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 43.6% stake in the company. In case of SHYAM METALICS AND ENERGY the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of SHYAM METALICS AND ENERGY.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.8 per share. This amounted to a Dividend Payout ratio of 19.8%.

SHYAM METALICS AND ENERGY paid Rs 4.5, and its dividend payout ratio stood at 12.2%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of SHYAM METALICS AND ENERGY.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.