Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

USHA MARTIN vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    USHA MARTIN SAIL USHA MARTIN/
SAIL
 
P/E (TTM) x 29.0 23.4 123.6% View Chart
P/BV x 5.0 0.8 616.2% View Chart
Dividend Yield % 0.7 1.8 39.5%  

Financials

 USHA MARTIN   SAIL
EQUITY SHARE DATA
    USHA MARTIN
Mar-24
SAIL
Mar-24
USHA MARTIN/
SAIL
5-Yr Chart
Click to enlarge
High Rs380150 253.1%   
Low Rs20581 255.2%   
Sales per share (Unadj.) Rs105.8255.1 41.5%  
Earnings per share (Unadj.) Rs13.97.4 187.5%  
Cash flow per share (Unadj.) Rs16.420.2 81.4%  
Dividends per share (Unadj.) Rs2.752.00 137.5%  
Avg Dividend yield %0.91.7 54.2%  
Book value per share (Unadj.) Rs78.1138.2 56.5%  
Shares outstanding (eoy) m304.744,130.53 7.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.80.5 612.0%   
Avg P/E ratio x21.015.5 135.4%  
P/CF ratio (eoy) x17.85.7 311.9%  
Price / Book Value ratio x3.70.8 449.4%  
Dividend payout %19.826.9 73.4%   
Avg Mkt Cap Rs m89,160476,043 18.7%   
No. of employees `000NANA-   
Total wages/salary Rs m4,276117,657 3.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m32,2521,053,783 3.1%  
Other income Rs m40310,670 3.8%   
Total revenues Rs m32,6551,064,453 3.1%   
Gross profit Rs m6,110107,471 5.7%  
Depreciation Rs m77052,784 1.5%   
Interest Rs m24824,739 1.0%   
Profit before tax Rs m5,49540,618 13.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,2549,951 12.6%   
Profit after tax Rs m4,24130,667 13.8%  
Gross profit margin %18.910.2 185.8%  
Effective tax rate %22.824.5 93.1%   
Net profit margin %13.22.9 451.9%  
BALANCE SHEET DATA
Current assets Rs m18,846485,321 3.9%   
Current liabilities Rs m7,194538,739 1.3%   
Net working cap to sales %36.1-5.1 -712.7%  
Current ratio x2.60.9 290.8%  
Inventory Days Days3149 64.2%  
Debtors Days Days6103 21,089.6%  
Net fixed assets Rs m15,941925,709 1.7%   
Share capital Rs m30541,305 0.7%   
"Free" reserves Rs m23,491529,707 4.4%   
Net worth Rs m23,797571,012 4.2%   
Long term debt Rs m2,002148,035 1.4%   
Total assets Rs m34,8671,411,181 2.5%  
Interest coverage x23.22.6 877.2%   
Debt to equity ratio x0.10.3 32.4%  
Sales to assets ratio x0.90.7 123.9%   
Return on assets %12.93.9 327.9%  
Return on equity %17.85.4 331.9%  
Return on capital %22.39.1 244.9%  
Exports to sales %19.31.6 1,205.9%   
Imports to sales %3.540.8 8.7%   
Exports (fob) Rs m6,22716,872 36.9%   
Imports (cif) Rs m1,143430,031 0.3%   
Fx inflow Rs m6,22716,872 36.9%   
Fx outflow Rs m1,143430,627 0.3%   
Net fx Rs m5,085-413,755 -1.2%   
CASH FLOW
From Operations Rs m4,43829,109 15.2%  
From Investments Rs m-2,879-42,605 6.8%  
From Financial Activity Rs m-1,59313,620 -11.7%  
Net Cashflow Rs m-4123 -3.1%  

Share Holding

Indian Promoters % 31.7 65.0 48.8%  
Foreign collaborators % 11.8 0.0 -  
Indian inst/Mut Fund % 21.9 18.9 116.0%  
FIIs % 14.6 2.8 518.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 56.5 35.0 161.3%  
Shareholders   111,193 1,988,076 5.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare USHA MARTIN With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    


More on USHA MARTIN vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

USHA MARTIN vs SAIL Share Price Performance

Period USHA MARTIN SAIL S&P BSE METAL
1-Day -0.46% 1.90% 1.65%
1-Month -0.43% -7.66% -4.64%
1-Year 19.68% 26.29% 27.85%
3-Year CAGR 66.17% 1.60% 16.54%
5-Year CAGR 66.40% 23.87% 26.37%

* Compound Annual Growth Rate

Here are more details on the USHA MARTIN share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of USHA MARTIN hold a 43.6% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of USHA MARTIN and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, USHA MARTIN paid a dividend of Rs 2.8 per share. This amounted to a Dividend Payout ratio of 19.8%.

SAIL paid Rs 2.0, and its dividend payout ratio stood at 26.9%.

You may visit here to review the dividend history of USHA MARTIN, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.