Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

UPL vs SUMITOMO CHEMICAL INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    UPL SUMITOMO CHEMICAL INDIA UPL /
SUMITOMO CHEMICAL INDIA
 
P/E (TTM) x -16.1 57.4 - View Chart
P/BV x 1.7 11.4 15.1% View Chart
Dividend Yield % 0.2 1.1 16.6%  

Financials

 UPL    SUMITOMO CHEMICAL INDIA
EQUITY SHARE DATA
    UPL
Mar-24
SUMITOMO CHEMICAL INDIA
Mar-24
UPL /
SUMITOMO CHEMICAL INDIA
5-Yr Chart
Click to enlarge
High Rs760455 167.3%   
Low Rs448336 133.2%   
Sales per share (Unadj.) Rs574.257.0 1,007.7%  
Earnings per share (Unadj.) Rs-25.07.4 -337.8%  
Cash flow per share (Unadj.) Rs11.88.7 136.3%  
Dividends per share (Unadj.) Rs1.005.90 16.9%  
Avg Dividend yield %0.21.5 11.1%  
Book value per share (Unadj.) Rs330.248.9 675.1%  
Shares outstanding (eoy) m750.61499.15 150.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.16.9 15.2%   
Avg P/E ratio x-24.153.4 -45.2%  
P/CF ratio (eoy) x51.245.7 112.1%  
Price / Book Value ratio x1.88.1 22.6%  
Dividend payout %-4.079.6 -5.0%   
Avg Mkt Cap Rs m453,536197,400 229.8%   
No. of employees `000NANA-   
Total wages/salary Rs m46,8202,320 2,018.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m430,98028,439 1,515.4%  
Other income Rs m4,830957 504.9%   
Total revenues Rs m435,81029,396 1,482.5%   
Gross profit Rs m40,4504,752 851.3%  
Depreciation Rs m27,630622 4,442.9%   
Interest Rs m38,52057 67,662.0%   
Profit before tax Rs m-20,8705,029 -415.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2,0901,332 -156.9%   
Profit after tax Rs m-18,7803,697 -507.9%  
Gross profit margin %9.416.7 56.2%  
Effective tax rate %10.026.5 37.8%   
Net profit margin %-4.413.0 -33.5%  
BALANCE SHEET DATA
Current assets Rs m392,99026,729 1,470.3%   
Current liabilities Rs m268,6108,007 3,354.7%   
Net working cap to sales %28.965.8 43.8%  
Current ratio x1.53.3 43.8%  
Inventory Days Days2451 47.2%  
Debtors Days Days1492 15.1%  
Net fixed assets Rs m446,2306,397 6,976.0%   
Share capital Rs m1,5004,991 30.1%   
"Free" reserves Rs m246,37019,424 1,268.4%   
Net worth Rs m247,87024,415 1,015.2%   
Long term debt Rs m269,9600-   
Total assets Rs m839,51033,125 2,534.4%  
Interest coverage x0.589.3 0.5%   
Debt to equity ratio x1.10-  
Sales to assets ratio x0.50.9 59.8%   
Return on assets %2.411.3 20.7%  
Return on equity %-7.615.1 -50.0%  
Return on capital %3.420.8 16.4%  
Exports to sales %19.119.4 98.5%   
Imports to sales %8.517.0 50.2%   
Exports (fob) Rs m82,4905,528 1,492.2%   
Imports (cif) Rs m36,7704,838 760.1%   
Fx inflow Rs m82,4905,528 1,492.2%   
Fx outflow Rs m36,7704,838 760.1%   
Net fx Rs m45,720690 6,621.8%   
CASH FLOW
From Operations Rs m18,2207,572 240.6%  
From Investments Rs m-24,780-4,204 589.5%  
From Financial Activity Rs m1,640-3,370 -48.7%  
Net Cashflow Rs m-240-3 9,411.8%  

Share Holding

Indian Promoters % 26.6 0.0 -  
Foreign collaborators % 5.9 75.0 7.9%  
Indian inst/Mut Fund % 51.9 10.5 495.8%  
FIIs % 34.2 3.5 980.5%  
ADR/GDR % 3.3 0.0 -  
Free float % 64.2 25.0 256.7%  
Shareholders   376,289 124,857 301.4%  
Pledged promoter(s) holding % 1.1 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare UPL With:   HERANBA INDUSTRIES    INDIA PESTICIDES    RALLIS    BEST AGROLIFE    DHANUKA AGRITECH    


More on UPL vs SUMITOMO CHEMICAL INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

UPL vs SUMITOMO CHEMICAL INDIA Share Price Performance

Period UPL SUMITOMO CHEMICAL INDIA
1-Day 0.52% 8.30%
1-Month 9.04% 12.54%
1-Year 1.02% 44.95%
3-Year CAGR -7.85% 14.78%
5-Year CAGR 0.89% 22.14%

* Compound Annual Growth Rate

Here are more details on the UPL share price and the SUMITOMO CHEMICAL INDIA share price.

Moving on to shareholding structures...

The promoters of UPL hold a 32.5% stake in the company. In case of SUMITOMO CHEMICAL INDIA the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UPL and the shareholding pattern of SUMITOMO CHEMICAL INDIA.

Finally, a word on dividends...

In the most recent financial year, UPL paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of -4.0%.

SUMITOMO CHEMICAL INDIA paid Rs 5.9, and its dividend payout ratio stood at 79.6%.

You may visit here to review the dividend history of UPL, and the dividend history of SUMITOMO CHEMICAL INDIA.



Today's Market

Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 993 Points | Nifty Above 24,200 | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.