UNIVASTU INDIA | J KUMAR INFRA | UNIVASTU INDIA/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 20.6 | 14.5 | 142.2% | View Chart |
P/BV | x | 5.2 | 2.0 | 266.2% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
UNIVASTU INDIA J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNIVASTU INDIA Mar-24 |
J KUMAR INFRA Mar-24 |
UNIVASTU INDIA/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 152 | 715 | 21.3% | |
Low | Rs | 82 | 248 | 33.0% | |
Sales per share (Unadj.) | Rs | 106.1 | 644.8 | 16.4% | |
Earnings per share (Unadj.) | Rs | 8.8 | 43.4 | 20.2% | |
Cash flow per share (Unadj.) | Rs | 9.9 | 65.6 | 15.0% | |
Dividends per share (Unadj.) | Rs | 0 | 4.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 45.8 | 349.4 | 13.1% | |
Shares outstanding (eoy) | m | 11.36 | 75.67 | 15.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.7 | 147.8% | |
Avg P/E ratio | x | 13.3 | 11.1 | 120.3% | |
P/CF ratio (eoy) | x | 11.9 | 7.3 | 161.7% | |
Price / Book Value ratio | x | 2.6 | 1.4 | 185.6% | |
Dividend payout | % | 0 | 9.2 | 0.0% | |
Avg Mkt Cap | Rs m | 1,329 | 36,412 | 3.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 74 | 3,691 | 2.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,205 | 48,792 | 2.5% | |
Other income | Rs m | 11 | 284 | 3.9% | |
Total revenues | Rs m | 1,216 | 49,076 | 2.5% | |
Gross profit | Rs m | 195 | 7,041 | 2.8% | |
Depreciation | Rs m | 12 | 1,680 | 0.7% | |
Interest | Rs m | 48 | 1,239 | 3.9% | |
Profit before tax | Rs m | 146 | 4,406 | 3.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 46 | 1,120 | 4.1% | |
Profit after tax | Rs m | 100 | 3,286 | 3.0% | |
Gross profit margin | % | 16.2 | 14.4 | 112.2% | |
Effective tax rate | % | 31.6 | 25.4 | 124.2% | |
Net profit margin | % | 8.3 | 6.7 | 122.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,080 | 32,025 | 3.4% | |
Current liabilities | Rs m | 725 | 17,668 | 4.1% | |
Net working cap to sales | % | 29.5 | 29.4 | 100.3% | |
Current ratio | x | 1.5 | 1.8 | 82.2% | |
Inventory Days | Days | 65 | 32 | 205.2% | |
Debtors Days | Days | 388 | 892 | 43.5% | |
Net fixed assets | Rs m | 305 | 15,076 | 2.0% | |
Share capital | Rs m | 114 | 378 | 30.0% | |
"Free" reserves | Rs m | 406 | 26,063 | 1.6% | |
Net worth | Rs m | 520 | 26,441 | 2.0% | |
Long term debt | Rs m | 11 | 1,134 | 1.0% | |
Total assets | Rs m | 1,386 | 47,101 | 2.9% | |
Interest coverage | x | 4.0 | 4.6 | 88.4% | |
Debt to equity ratio | x | 0 | 0 | 51.3% | |
Sales to assets ratio | x | 0.9 | 1.0 | 83.9% | |
Return on assets | % | 10.7 | 9.6 | 111.0% | |
Return on equity | % | 19.2 | 12.4 | 154.3% | |
Return on capital | % | 36.5 | 20.5 | 178.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 0 | 392 | 0.0% | |
Fx outflow | Rs m | 0 | 391 | 0.0% | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 72 | 3,386 | 2.1% | |
From Investments | Rs m | -42 | -1,953 | 2.2% | |
From Financial Activity | Rs m | 4 | -1,050 | -0.3% | |
Net Cashflow | Rs m | 33 | 383 | 8.6% |
Indian Promoters | % | 71.2 | 46.7 | 152.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 26.6 | - | |
FIIs | % | 0.0 | 10.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.8 | 53.4 | 54.0% | |
Shareholders | 4,256 | 66,691 | 6.4% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare UNIVASTU INDIA With: L&T OM INFRA IRCON INTERNATIONAL IRB INFRA NCC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNIVASTU INDIA | J Kumar Infra | S&P BSE REALTY |
---|---|---|---|
1-Day | 2.74% | 2.13% | 2.92% |
1-Month | -4.78% | -3.73% | 0.70% |
1-Year | 122.31% | 59.94% | 42.96% |
3-Year CAGR | 30.49% | 60.53% | 25.74% |
5-Year CAGR | 17.31% | 32.23% | 30.00% |
* Compound Annual Growth Rate
Here are more details on the UNIVASTU INDIA share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of UNIVASTU INDIA hold a 71.2% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNIVASTU INDIA and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, UNIVASTU INDIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of UNIVASTU INDIA, and the dividend history of J Kumar Infra.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.