UNI ABEX | BHAGWATI AUT | UNI ABEX/ BHAGWATI AUT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.9 | 20.9 | 95.1% | View Chart |
P/BV | x | 5.2 | 3.1 | 166.6% | View Chart |
Dividend Yield | % | 0.8 | 0.5 | 185.8% |
UNI ABEX BHAGWATI AUT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
UNI ABEX Mar-24 |
BHAGWATI AUT Mar-24 |
UNI ABEX/ BHAGWATI AUT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,999 | 676 | 591.9% | |
Low | Rs | 910 | 282 | 322.8% | |
Sales per share (Unadj.) | Rs | 909.0 | 466.0 | 195.1% | |
Earnings per share (Unadj.) | Rs | 179.1 | 24.1 | 744.3% | |
Cash flow per share (Unadj.) | Rs | 202.7 | 32.8 | 618.0% | |
Dividends per share (Unadj.) | Rs | 25.00 | 2.00 | 1,250.0% | |
Avg Dividend yield | % | 1.0 | 0.4 | 243.8% | |
Book value per share (Unadj.) | Rs | 571.6 | 142.0 | 402.7% | |
Shares outstanding (eoy) | m | 1.98 | 2.88 | 68.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.7 | 1.0 | 262.1% | |
Avg P/E ratio | x | 13.7 | 19.9 | 68.7% | |
P/CF ratio (eoy) | x | 12.1 | 14.6 | 82.7% | |
Price / Book Value ratio | x | 4.3 | 3.4 | 127.0% | |
Dividend payout | % | 13.9 | 8.3 | 167.5% | |
Avg Mkt Cap | Rs m | 4,848 | 1,379 | 351.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 121 | 121 | 99.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,800 | 1,342 | 134.1% | |
Other income | Rs m | 42 | 3 | 1,478.3% | |
Total revenues | Rs m | 1,841 | 1,345 | 136.9% | |
Gross profit | Rs m | 492 | 129 | 381.8% | |
Depreciation | Rs m | 47 | 25 | 185.9% | |
Interest | Rs m | 6 | 10 | 61.6% | |
Profit before tax | Rs m | 481 | 96 | 498.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 126 | 27 | 465.9% | |
Profit after tax | Rs m | 355 | 69 | 511.7% | |
Gross profit margin | % | 27.4 | 9.6 | 284.7% | |
Effective tax rate | % | 26.3 | 28.1 | 93.4% | |
Net profit margin | % | 19.7 | 5.2 | 381.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,254 | 357 | 351.3% | |
Current liabilities | Rs m | 583 | 186 | 313.9% | |
Net working cap to sales | % | 37.2 | 12.7 | 292.3% | |
Current ratio | x | 2.1 | 1.9 | 111.9% | |
Inventory Days | Days | 119 | 4 | 2,813.4% | |
Debtors Days | Days | 389 | 643 | 60.5% | |
Net fixed assets | Rs m | 566 | 338 | 167.2% | |
Share capital | Rs m | 20 | 29 | 68.6% | |
"Free" reserves | Rs m | 1,112 | 380 | 292.6% | |
Net worth | Rs m | 1,132 | 409 | 276.8% | |
Long term debt | Rs m | 0 | 60 | 0.0% | |
Total assets | Rs m | 1,819 | 695 | 261.7% | |
Interest coverage | x | 77.4 | 10.4 | 741.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.0 | 1.9 | 51.2% | |
Return on assets | % | 19.8 | 11.4 | 173.4% | |
Return on equity | % | 31.3 | 17.0 | 184.8% | |
Return on capital | % | 43.0 | 22.7 | 189.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 280 | 76 | 367.5% | |
From Investments | Rs m | -341 | -35 | 987.6% | |
From Financial Activity | Rs m | 15 | -40 | -38.0% | |
Net Cashflow | Rs m | -45 | 2 | -2,671.6% |
Indian Promoters | % | 63.6 | 73.9 | 86.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 36.4 | 26.1 | 139.5% | |
Shareholders | 7,484 | 2,985 | 250.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare UNI ABEX With: ELECTROSTEEL CAST ALICON CASTALLOY STEELCAST AIA ENGINEERING
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | UNI ABEX | BHAGWATI AUT | S&P BSE METAL |
---|---|---|---|
1-Day | -0.01% | -0.15% | 1.27% |
1-Month | -10.30% | -9.29% | -4.99% |
1-Year | -2.77% | -25.69% | 27.39% |
3-Year CAGR | 71.09% | 36.85% | 16.40% |
5-Year CAGR | 42.62% | 39.43% | 26.27% |
* Compound Annual Growth Rate
Here are more details on the UNI ABEX share price and the BHAGWATI AUT share price.
Moving on to shareholding structures...
The promoters of UNI ABEX hold a 63.6% stake in the company. In case of BHAGWATI AUT the stake stands at 73.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of UNI ABEX and the shareholding pattern of BHAGWATI AUT.
Finally, a word on dividends...
In the most recent financial year, UNI ABEX paid a dividend of Rs 25.0 per share. This amounted to a Dividend Payout ratio of 13.9%.
BHAGWATI AUT paid Rs 2.0, and its dividend payout ratio stood at 8.3%.
You may visit here to review the dividend history of UNI ABEX, and the dividend history of BHAGWATI AUT.
For a sector overview, read our steel sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.