21ST CEN.MGT | ONELIFE CAPITAL | 21ST CEN.MGT/ ONELIFE CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 1.9 | 11.4 | 16.2% | View Chart |
P/BV | x | 2.1 | 0.4 | 532.7% | View Chart |
Dividend Yield | % | 2.4 | 0.0 | - |
21ST CEN.MGT ONELIFE CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
21ST CEN.MGT Mar-24 |
ONELIFE CAPITAL Mar-24 |
21ST CEN.MGT/ ONELIFE CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 54 | 30 | 182.6% | |
Low | Rs | 17 | 11 | 158.7% | |
Sales per share (Unadj.) | Rs | 36.7 | 27.7 | 132.6% | |
Earnings per share (Unadj.) | Rs | 30.6 | 0.5 | 6,467.0% | |
Cash flow per share (Unadj.) | Rs | 30.7 | 0.9 | 3,513.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 7.0 | 0 | - | |
Book value per share (Unadj.) | Rs | 50.7 | 37.9 | 133.7% | |
Shares outstanding (eoy) | m | 10.50 | 13.36 | 78.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 132.9% | |
Avg P/E ratio | x | 1.2 | 42.9 | 2.7% | |
P/CF ratio (eoy) | x | 1.2 | 23.3 | 5.0% | |
Price / Book Value ratio | x | 0.7 | 0.5 | 131.8% | |
Dividend payout | % | 8.2 | 0 | - | |
Avg Mkt Cap | Rs m | 376 | 271 | 138.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 40 | 37.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 386 | 370 | 104.2% | |
Other income | Rs m | 0 | 32 | 1.2% | |
Total revenues | Rs m | 386 | 402 | 96.1% | |
Gross profit | Rs m | 329 | 56 | 592.9% | |
Depreciation | Rs m | 1 | 5 | 10.1% | |
Interest | Rs m | 0 | 18 | 0.0% | |
Profit before tax | Rs m | 329 | 64 | 513.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8 | 58 | 13.0% | |
Profit after tax | Rs m | 322 | 6 | 5,082.6% | |
Gross profit margin | % | 85.4 | 15.0 | 569.0% | |
Effective tax rate | % | 2.3 | 90.1 | 2.5% | |
Net profit margin | % | 83.4 | 1.7 | 4,878.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 436 | 1,319 | 33.0% | |
Current liabilities | Rs m | 21 | 886 | 2.4% | |
Net working cap to sales | % | 107.5 | 117.0 | 91.9% | |
Current ratio | x | 20.4 | 1.5 | 1,369.7% | |
Inventory Days | Days | 106 | 213 | 49.7% | |
Debtors Days | Days | 1,625 | 2,284 | 71.1% | |
Net fixed assets | Rs m | 119 | 330 | 36.0% | |
Share capital | Rs m | 105 | 134 | 78.6% | |
"Free" reserves | Rs m | 428 | 373 | 114.5% | |
Net worth | Rs m | 533 | 507 | 105.1% | |
Long term debt | Rs m | 0 | 173 | 0.0% | |
Total assets | Rs m | 555 | 1,649 | 33.6% | |
Interest coverage | x | 0 | 4.6 | - | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 0.7 | 0.2 | 309.7% | |
Return on assets | % | 58.0 | 1.5 | 3,959.9% | |
Return on equity | % | 60.4 | 1.2 | 4,838.5% | |
Return on capital | % | 61.8 | 12.1 | 512.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -27 | -252 | 10.9% | |
From Investments | Rs m | 161 | 134 | 120.3% | |
From Financial Activity | Rs m | -100 | 112 | -89.1% | |
Net Cashflow | Rs m | 34 | -5 | -624.7% |
Indian Promoters | % | 64.1 | 52.1 | 123.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.9 | 47.9 | 75.0% | |
Shareholders | 6,816 | 9,857 | 69.1% | ||
Pledged promoter(s) holding | % | 0.0 | 77.6 | - |
Compare 21ST CEN.MGT With: BAJAJ FINSERV BF INVESTMENT JSW HOLDINGS JM FINANCIAL PILANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | 21ST CEN.MGT | ONELIFE CAPITAL | S&P BSE METAL |
---|---|---|---|
1-Day | -1.96% | -6.05% | -0.90% |
1-Month | -12.74% | -14.83% | -8.81% |
1-Year | 389.75% | -13.48% | 25.43% |
3-Year CAGR | 19.85% | -5.34% | 15.99% |
5-Year CAGR | 49.68% | 16.02% | 26.02% |
* Compound Annual Growth Rate
Here are more details on the 21ST CEN.MGT share price and the ONELIFE CAPITAL share price.
Moving on to shareholding structures...
The promoters of 21ST CEN.MGT hold a 64.1% stake in the company. In case of ONELIFE CAPITAL the stake stands at 52.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of 21ST CEN.MGT and the shareholding pattern of ONELIFE CAPITAL.
Finally, a word on dividends...
In the most recent financial year, 21ST CEN.MGT paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 8.2%.
ONELIFE CAPITAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of 21ST CEN.MGT, and the dividend history of ONELIFE CAPITAL.
For a sector overview, read our aluminium sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.