TCPL PACKAGING | KAIRA CAN CO | TCPL PACKAGING/ KAIRA CAN CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.0 | 59.3 | 40.5% | View Chart |
P/BV | x | 5.3 | 2.0 | 262.3% | View Chart |
Dividend Yield | % | 0.7 | 0.6 | 113.9% |
TCPL PACKAGING KAIRA CAN CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCPL PACKAGING Mar-24 |
KAIRA CAN CO Mar-24 |
TCPL PACKAGING/ KAIRA CAN CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 2,490 | 2,870 | 86.8% | |
Low | Rs | 1,301 | 1,875 | 69.4% | |
Sales per share (Unadj.) | Rs | 1,693.8 | 2,433.0 | 69.6% | |
Earnings per share (Unadj.) | Rs | 111.4 | 40.9 | 272.1% | |
Cash flow per share (Unadj.) | Rs | 190.0 | 73.8 | 257.3% | |
Dividends per share (Unadj.) | Rs | 22.00 | 12.00 | 183.3% | |
Avg Dividend yield | % | 1.2 | 0.5 | 229.4% | |
Book value per share (Unadj.) | Rs | 577.3 | 942.9 | 61.2% | |
Shares outstanding (eoy) | m | 9.10 | 0.92 | 989.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 114.5% | |
Avg P/E ratio | x | 17.0 | 58.1 | 29.3% | |
P/CF ratio (eoy) | x | 10.0 | 32.2 | 31.0% | |
Price / Book Value ratio | x | 3.3 | 2.5 | 130.2% | |
Dividend payout | % | 19.8 | 29.4 | 67.2% | |
Avg Mkt Cap | Rs m | 17,251 | 2,188 | 788.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,457 | 112 | 1,298.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 15,414 | 2,238 | 688.6% | |
Other income | Rs m | 106 | 12 | 912.0% | |
Total revenues | Rs m | 15,520 | 2,250 | 689.8% | |
Gross profit | Rs m | 2,516 | 73 | 3,457.0% | |
Depreciation | Rs m | 716 | 30 | 2,362.7% | |
Interest | Rs m | 560 | 2 | 36,353.9% | |
Profit before tax | Rs m | 1,346 | 53 | 2,562.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 332 | 15 | 2,233.7% | |
Profit after tax | Rs m | 1,014 | 38 | 2,691.6% | |
Gross profit margin | % | 16.3 | 3.3 | 502.0% | |
Effective tax rate | % | 24.7 | 28.3 | 87.2% | |
Net profit margin | % | 6.6 | 1.7 | 390.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,439 | 759 | 848.7% | |
Current liabilities | Rs m | 5,428 | 281 | 1,931.4% | |
Net working cap to sales | % | 6.6 | 21.3 | 30.8% | |
Current ratio | x | 1.2 | 2.7 | 43.9% | |
Inventory Days | Days | 4 | 13 | 28.2% | |
Debtors Days | Days | 817 | 241 | 339.5% | |
Net fixed assets | Rs m | 7,176 | 404 | 1,777.9% | |
Share capital | Rs m | 91 | 9 | 987.0% | |
"Free" reserves | Rs m | 5,162 | 858 | 601.5% | |
Net worth | Rs m | 5,253 | 867 | 605.6% | |
Long term debt | Rs m | 2,248 | 0 | - | |
Total assets | Rs m | 13,616 | 1,162 | 1,171.4% | |
Interest coverage | x | 3.4 | 35.1 | 9.7% | |
Debt to equity ratio | x | 0.4 | 0 | - | |
Sales to assets ratio | x | 1.1 | 1.9 | 58.8% | |
Return on assets | % | 11.6 | 3.4 | 342.7% | |
Return on equity | % | 19.3 | 4.3 | 444.5% | |
Return on capital | % | 25.4 | 6.2 | 407.5% | |
Exports to sales | % | 29.4 | 1.0 | 2,887.4% | |
Imports to sales | % | 11.0 | 4.3 | 256.1% | |
Exports (fob) | Rs m | 4,527 | 23 | 19,880.8% | |
Imports (cif) | Rs m | 1,695 | 96 | 1,763.2% | |
Fx inflow | Rs m | 4,527 | 23 | 19,880.8% | |
Fx outflow | Rs m | 1,695 | 96 | 1,763.2% | |
Net fx | Rs m | 2,832 | -73 | -3,861.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,340 | 81 | 2,892.7% | |
From Investments | Rs m | -1,565 | -68 | 2,295.9% | |
From Financial Activity | Rs m | -761 | -13 | 6,014.9% | |
Net Cashflow | Rs m | 14 | 0 | 19,814.3% |
Indian Promoters | % | 55.7 | 44.5 | 125.4% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 12.3 | 0.0 | - | |
FIIs | % | 0.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 44.3 | 55.2 | 80.2% | |
Shareholders | 13,774 | 1,653 | 833.3% | ||
Pledged promoter(s) holding | % | 0.0 | 23.3 | - |
Compare TCPL PACKAGING With: UFLEX AGI GREENPAC
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TCPL PACKAGING | KAIRA CAN CO |
---|---|---|
1-Day | -0.42% | 2.87% |
1-Month | -6.82% | 0.43% |
1-Year | 38.15% | -13.63% |
3-Year CAGR | 82.72% | -12.09% |
5-Year CAGR | 63.11% | 23.18% |
* Compound Annual Growth Rate
Here are more details on the TCPL PACKAGING share price and the KAIRA CAN CO share price.
Moving on to shareholding structures...
The promoters of TCPL PACKAGING hold a 55.7% stake in the company. In case of KAIRA CAN CO the stake stands at 44.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCPL PACKAGING and the shareholding pattern of KAIRA CAN CO.
Finally, a word on dividends...
In the most recent financial year, TCPL PACKAGING paid a dividend of Rs 22.0 per share. This amounted to a Dividend Payout ratio of 19.8%.
KAIRA CAN CO paid Rs 12.0, and its dividend payout ratio stood at 29.4%.
You may visit here to review the dividend history of TCPL PACKAGING, and the dividend history of KAIRA CAN CO.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.