TVS SRICHAKRA | APOLLO TYRES | TVS SRICHAKRA/ APOLLO TYRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 41.5 | 21.2 | 195.1% | View Chart |
P/BV | x | 2.4 | 2.2 | 108.7% | View Chart |
Dividend Yield | % | 1.4 | 1.2 | 109.3% |
TVS SRICHAKRA APOLLO TYRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TVS SRICHAKRA Mar-24 |
APOLLO TYRES Mar-24 |
TVS SRICHAKRA/ APOLLO TYRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 5,095 | 560 | 910.1% | |
Low | Rs | 2,515 | 318 | 791.6% | |
Sales per share (Unadj.) | Rs | 3,819.8 | 399.6 | 955.9% | |
Earnings per share (Unadj.) | Rs | 140.7 | 27.1 | 518.9% | |
Cash flow per share (Unadj.) | Rs | 276.2 | 50.4 | 548.3% | |
Dividends per share (Unadj.) | Rs | 47.34 | 6.00 | 789.0% | |
Avg Dividend yield | % | 1.2 | 1.4 | 91.0% | |
Book value per share (Unadj.) | Rs | 1,451.9 | 218.9 | 663.3% | |
Shares outstanding (eoy) | m | 7.66 | 635.10 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 90.7% | |
Avg P/E ratio | x | 27.0 | 16.2 | 167.1% | |
P/CF ratio (eoy) | x | 13.8 | 8.7 | 158.1% | |
Price / Book Value ratio | x | 2.6 | 2.0 | 130.7% | |
Dividend payout | % | 33.6 | 22.1 | 152.0% | |
Avg Mkt Cap | Rs m | 29,135 | 278,666 | 10.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,412 | 29,640 | 11.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,260 | 253,777 | 11.5% | |
Other income | Rs m | 66 | 1,536 | 4.3% | |
Total revenues | Rs m | 29,326 | 255,313 | 11.5% | |
Gross profit | Rs m | 2,917 | 43,915 | 6.6% | |
Depreciation | Rs m | 1,038 | 14,778 | 7.0% | |
Interest | Rs m | 485 | 5,270 | 9.2% | |
Profit before tax | Rs m | 1,460 | 25,402 | 5.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 383 | 8,183 | 4.7% | |
Profit after tax | Rs m | 1,078 | 17,219 | 6.3% | |
Gross profit margin | % | 10.0 | 17.3 | 57.6% | |
Effective tax rate | % | 26.2 | 32.2 | 81.3% | |
Net profit margin | % | 3.7 | 6.8 | 54.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,053 | 90,277 | 12.2% | |
Current liabilities | Rs m | 10,396 | 70,438 | 14.8% | |
Net working cap to sales | % | 2.2 | 7.8 | 28.7% | |
Current ratio | x | 1.1 | 1.3 | 83.0% | |
Inventory Days | Days | 45 | 14 | 318.8% | |
Debtors Days | Days | 4 | 38 | 9.2% | |
Net fixed assets | Rs m | 15,881 | 178,472 | 8.9% | |
Share capital | Rs m | 77 | 635 | 12.1% | |
"Free" reserves | Rs m | 11,045 | 138,387 | 8.0% | |
Net worth | Rs m | 11,121 | 139,022 | 8.0% | |
Long term debt | Rs m | 4,316 | 26,727 | 16.1% | |
Total assets | Rs m | 26,934 | 268,749 | 10.0% | |
Interest coverage | x | 4.0 | 5.8 | 69.0% | |
Debt to equity ratio | x | 0.4 | 0.2 | 201.8% | |
Sales to assets ratio | x | 1.1 | 0.9 | 115.0% | |
Return on assets | % | 5.8 | 8.4 | 69.3% | |
Return on equity | % | 9.7 | 12.4 | 78.2% | |
Return on capital | % | 12.6 | 18.5 | 68.1% | |
Exports to sales | % | 12.2 | 8.0 | 152.2% | |
Imports to sales | % | 16.5 | 2.4 | 677.0% | |
Exports (fob) | Rs m | 3,564 | 20,309 | 17.5% | |
Imports (cif) | Rs m | 4,820 | 6,175 | 78.1% | |
Fx inflow | Rs m | 3,564 | 21,541 | 16.5% | |
Fx outflow | Rs m | 4,820 | 6,175 | 78.1% | |
Net fx | Rs m | -1,256 | 15,366 | -8.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,280 | 34,395 | 6.6% | |
From Investments | Rs m | -3,255 | -7,107 | 45.8% | |
From Financial Activity | Rs m | 1,009 | -26,591 | -3.8% | |
Net Cashflow | Rs m | 34 | 764 | 4.4% |
Indian Promoters | % | 45.7 | 36.9 | 123.7% | |
Foreign collaborators | % | 0.0 | 0.4 | - | |
Indian inst/Mut Fund | % | 6.0 | 41.7 | 14.4% | |
FIIs | % | 1.0 | 14.5 | 7.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.3 | 62.6 | 86.7% | |
Shareholders | 26,279 | 429,251 | 6.1% | ||
Pledged promoter(s) holding | % | 0.0 | 1.2 | - |
Compare TVS SRICHAKRA With: CEAT JK TYRE & IND MRF BALKRISHNA INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TVS SRICHAKRA | Apollo Tyres |
---|---|---|
1-Day | -0.65% | 0.64% |
1-Month | -7.77% | -2.35% |
1-Year | -28.49% | 15.24% |
3-Year CAGR | 17.95% | 30.68% |
5-Year CAGR | 14.67% | 23.63% |
* Compound Annual Growth Rate
Here are more details on the TVS SRICHAKRA share price and the Apollo Tyres share price.
Moving on to shareholding structures...
The promoters of TVS SRICHAKRA hold a 45.7% stake in the company. In case of Apollo Tyres the stake stands at 37.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TVS SRICHAKRA and the shareholding pattern of Apollo Tyres.
Finally, a word on dividends...
In the most recent financial year, TVS SRICHAKRA paid a dividend of Rs 47.3 per share. This amounted to a Dividend Payout ratio of 33.6%.
Apollo Tyres paid Rs 6.0, and its dividend payout ratio stood at 22.1%.
You may visit here to review the dividend history of TVS SRICHAKRA, and the dividend history of Apollo Tyres.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.