Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA POWER vs NEPC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA POWER NEPC TATA POWER/
NEPC
 
P/E (TTM) x 39.7 -10.7 - View Chart
P/BV x 4.1 0.1 3,272.9% View Chart
Dividend Yield % 0.5 0.0 -  

Financials

 TATA POWER   NEPC
EQUITY SHARE DATA
    TATA POWER
Mar-24
NEPC
Mar-16
TATA POWER/
NEPC
5-Yr Chart
Click to enlarge
High Rs4333 14,684.7%   
Low Rs1921 13,620.6%   
Sales per share (Unadj.) Rs192.30.1 224,607.8%  
Earnings per share (Unadj.) Rs13.40 773,104.3%  
Cash flow per share (Unadj.) Rs25.20 1,457,027.3%  
Dividends per share (Unadj.) Rs2.000-  
Avg Dividend yield %0.60-  
Book value per share (Unadj.) Rs101.26.6 1,530.4%  
Shares outstanding (eoy) m3,195.3469.26 4,613.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.625.5 6.4%   
Avg P/E ratio x23.31,258.3 1.9%  
P/CF ratio (eoy) x12.41,258.3 1.0%  
Price / Book Value ratio x3.10.3 937.0%  
Dividend payout %14.90-   
Avg Mkt Cap Rs m998,943151 661,562.6%   
No. of employees `000NANA-   
Total wages/salary Rs m40,3612 1,732,227.5%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m614,4896 10,362,377.7%  
Other income Rs m18,2360-   
Total revenues Rs m632,7256 10,669,905.6%   
Gross profit Rs m123,2820 68,489,833.3%  
Depreciation Rs m37,8640-   
Interest Rs m46,3340 77,223,666.7%   
Profit before tax Rs m57,3200 47,766,833.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m14,5190-   
Profit after tax Rs m42,8010 35,667,500.0%  
Gross profit margin %20.13.0 676.0%  
Effective tax rate %25.30-   
Net profit margin %7.02.0 347.1%  
BALANCE SHEET DATA
Current assets Rs m355,631742 47,897.0%   
Current liabilities Rs m418,544379 110,512.5%   
Net working cap to sales %-10.26,134.3 -0.2%  
Current ratio x0.82.0 43.3%  
Inventory Days Days14884,500 0.2%  
Debtors Days Days4237,091 0.0%  
Net fixed assets Rs m1,022,9041,710 59,808.1%   
Share capital Rs m3,196752 425.1%   
"Free" reserves Rs m320,274-294 -109,122.4%   
Net worth Rs m323,470458 70,605.0%   
Long term debt Rs m373,9231,616 23,139.8%   
Total assets Rs m1,390,5442,453 56,692.1%  
Interest coverage x2.23.0 74.6%   
Debt to equity ratio x1.23.5 32.8%  
Sales to assets ratio x0.40 18,278.3%   
Return on assets %6.40 89,333.4%  
Return on equity %13.20 50,941.4%  
Return on capital %14.90 175,154.5%  
Exports to sales %00-   
Imports to sales %11.30-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m69,630NA-   
Fx inflow Rs m13,1800-   
Fx outflow Rs m71,5300-   
Net fx Rs m-58,3500-   
CASH FLOW
From Operations Rs m125,9610 -34,989,194.4%  
From Investments Rs m-90,348NA-  
From Financial Activity Rs m-44,974NA -22,487,150.0%  
Net Cashflow Rs m-9,2840 5,461,352.9%  

Share Holding

Indian Promoters % 46.9 12.0 390.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.1 3.3 782.3%  
FIIs % 9.2 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 53.1 88.0 60.4%  
Shareholders   4,545,438 253,154 1,795.5%  
Pledged promoter(s) holding % 0.0 26.8 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA POWER With:   ADANI POWER    ADANI GREEN ENERGY     POWER GRID    NTPC    ADANI ENERGY SOLUTIONS    


More on Tata Power vs NEPC INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Power vs NEPC INDIA Share Price Performance

Period Tata Power NEPC INDIA S&P BSE POWER
1-Day 0.56% -4.65% 1.02%
1-Month -5.79% -8.89% -8.69%
1-Year 56.77% -52.87% 54.39%
3-Year CAGR 21.75% -39.43% 27.62%
5-Year CAGR 49.42% -19.46% 30.48%

* Compound Annual Growth Rate

Here are more details on the Tata Power share price and the NEPC INDIA share price.

Moving on to shareholding structures...

The promoters of Tata Power hold a 46.9% stake in the company. In case of NEPC INDIA the stake stands at 12.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Power and the shareholding pattern of NEPC INDIA.

Finally, a word on dividends...

In the most recent financial year, Tata Power paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 14.9%.

NEPC INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Power, and the dividend history of NEPC INDIA.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.