TATA CONSUMER | PERIA KARAMALAI TEA | TATA CONSUMER/ PERIA KARAMALAI TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 71.8 | 13.8 | 518.8% | View Chart |
P/BV | x | 5.6 | 0.9 | 629.3% | View Chart |
Dividend Yield | % | 0.8 | 0.1 | 892.1% |
TATA CONSUMER PERIA KARAMALAI TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA CONSUMER Mar-24 |
PERIA KARAMALAI TEA Mar-23 |
TATA CONSUMER/ PERIA KARAMALAI TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,270 | 338 | 375.7% | |
Low | Rs | 697 | 221 | 315.2% | |
Sales per share (Unadj.) | Rs | 159.6 | 166.2 | 96.0% | |
Earnings per share (Unadj.) | Rs | 13.7 | -10.8 | -125.9% | |
Cash flow per share (Unadj.) | Rs | 17.6 | -0.9 | -2,037.2% | |
Dividends per share (Unadj.) | Rs | 7.75 | 0.50 | 1,550.0% | |
Avg Dividend yield | % | 0.8 | 0.2 | 440.7% | |
Book value per share (Unadj.) | Rs | 168.4 | 586.5 | 28.7% | |
Shares outstanding (eoy) | m | 952.83 | 3.10 | 30,736.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 6.2 | 1.7 | 366.9% | |
Avg P/E ratio | x | 72.0 | -25.7 | -279.9% | |
P/CF ratio (eoy) | x | 55.8 | -322.5 | -17.3% | |
Price / Book Value ratio | x | 5.8 | 0.5 | 1,226.9% | |
Dividend payout | % | 56.8 | -4.6 | -1,233.1% | |
Avg Mkt Cap | Rs m | 936,684 | 865 | 108,258.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12,586 | 282 | 4,470.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 152,059 | 515 | 29,505.3% | |
Other income | Rs m | 2,530 | 7 | 38,509.9% | |
Total revenues | Rs m | 154,589 | 522 | 29,619.2% | |
Gross profit | Rs m | 19,497 | 12 | 156,725.9% | |
Depreciation | Rs m | 3,772 | 31 | 12,185.8% | |
Interest | Rs m | 1,298 | 20 | 6,589.3% | |
Profit before tax | Rs m | 16,957 | -32 | -53,594.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 3,947 | 2 | 197,365.0% | |
Profit after tax | Rs m | 13,010 | -34 | -38,685.4% | |
Gross profit margin | % | 12.8 | 2.4 | 531.1% | |
Effective tax rate | % | 23.3 | -6.3 | -369.2% | |
Net profit margin | % | 8.6 | -6.5 | -131.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 74,266 | 659 | 11,263.4% | |
Current liabilities | Rs m | 61,911 | 210 | 29,508.1% | |
Net working cap to sales | % | 8.1 | 87.2 | 9.3% | |
Current ratio | x | 1.2 | 3.1 | 38.2% | |
Inventory Days | Days | 27 | 840 | 3.3% | |
Debtors Days | Days | 2 | 139 | 1.6% | |
Net fixed assets | Rs m | 204,522 | 1,499 | 13,642.6% | |
Share capital | Rs m | 953 | 31 | 3,077.5% | |
"Free" reserves | Rs m | 159,475 | 1,787 | 8,923.3% | |
Net worth | Rs m | 160,428 | 1,818 | 8,823.7% | |
Long term debt | Rs m | 1,684 | 82 | 2,046.1% | |
Total assets | Rs m | 278,788 | 2,159 | 12,915.8% | |
Interest coverage | x | 14.1 | -0.6 | -2,320.3% | |
Debt to equity ratio | x | 0 | 0 | 23.2% | |
Sales to assets ratio | x | 0.5 | 0.2 | 228.4% | |
Return on assets | % | 5.1 | -0.6 | -794.8% | |
Return on equity | % | 8.1 | -1.8 | -438.4% | |
Return on capital | % | 11.3 | -0.6 | -1,791.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 2.6 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 3,933 | NA | - | |
Fx inflow | Rs m | 8,972 | 0 | - | |
Fx outflow | Rs m | 3,933 | 0 | - | |
Net fx | Rs m | 5,039 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19,367 | -295 | -6,571.0% | |
From Investments | Rs m | -19,309 | 428 | -4,509.2% | |
From Financial Activity | Rs m | 2,556 | -34 | -7,531.7% | |
Net Cashflow | Rs m | 2,815 | 100 | 2,827.3% |
Indian Promoters | % | 33.8 | 62.7 | 54.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 43.1 | 4.3 | 1,009.4% | |
FIIs | % | 24.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 66.2 | 37.3 | 177.5% | |
Shareholders | 891,271 | 3,511 | 25,385.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA CONSUMER With: CCL PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Consumer Products | PERIA KARAMALAI TEA | S&P BSE FMCG |
---|---|---|---|
1-Day | -0.55% | -2.23% | -1.36% |
1-Month | -10.26% | 25.33% | -7.56% |
1-Year | -1.58% | 87.50% | 7.12% |
3-Year CAGR | 3.98% | 23.16% | 13.21% |
5-Year CAGR | 24.75% | 33.24% | 11.72% |
* Compound Annual Growth Rate
Here are more details on the Tata Consumer Products share price and the PERIA KARAMALAI TEA share price.
Moving on to shareholding structures...
The promoters of Tata Consumer Products hold a 33.8% stake in the company. In case of PERIA KARAMALAI TEA the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of PERIA KARAMALAI TEA.
Finally, a word on dividends...
In the most recent financial year, Tata Consumer Products paid a dividend of Rs 7.8 per share. This amounted to a Dividend Payout ratio of 56.8%.
PERIA KARAMALAI TEA paid Rs 0.5, and its dividend payout ratio stood at -4.6%.
You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of PERIA KARAMALAI TEA.
For a sector overview, read our fmcg sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.