Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA CONSUMER vs JOONKTOLLEE TEA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA CONSUMER JOONKTOLLEE TEA TATA CONSUMER/
JOONKTOLLEE TEA
 
P/E (TTM) x 74.4 -43.9 - View Chart
P/BV x 5.8 0.8 701.7% View Chart
Dividend Yield % 0.8 0.0 -  

Financials

 TATA CONSUMER   JOONKTOLLEE TEA
EQUITY SHARE DATA
    TATA CONSUMER
Mar-24
JOONKTOLLEE TEA
Mar-24
TATA CONSUMER/
JOONKTOLLEE TEA
5-Yr Chart
Click to enlarge
High Rs1,270110 1,155.2%   
Low Rs69767 1,032.8%   
Sales per share (Unadj.) Rs159.6130.0 122.8%  
Earnings per share (Unadj.) Rs13.7-8.0 -171.7%  
Cash flow per share (Unadj.) Rs17.61.1 1,614.9%  
Dividends per share (Unadj.) Rs7.750-  
Avg Dividend yield %0.80-  
Book value per share (Unadj.) Rs168.4145.0 116.1%  
Shares outstanding (eoy) m952.838.28 11,507.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x6.20.7 902.4%   
Avg P/E ratio x72.0-11.2 -645.4%  
P/CF ratio (eoy) x55.881.3 68.7%  
Price / Book Value ratio x5.80.6 954.6%  
Dividend payout %56.80-   
Avg Mkt Cap Rs m936,684735 127,513.3%   
No. of employees `000NANA-   
Total wages/salary Rs m12,586759 1,658.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m152,0591,076 14,129.9%  
Other income Rs m2,53033 7,561.6%   
Total revenues Rs m154,5891,110 13,931.7%   
Gross profit Rs m19,49724 81,747.2%  
Depreciation Rs m3,77275 5,036.1%   
Interest Rs m1,29861 2,124.9%   
Profit before tax Rs m16,957-79 -21,557.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,947-13 -30,814.2%   
Profit after tax Rs m13,010-66 -19,756.9%  
Gross profit margin %12.82.2 578.5%  
Effective tax rate %23.316.3 143.0%   
Net profit margin %8.6-6.1 -139.8%  
BALANCE SHEET DATA
Current assets Rs m74,266273 27,223.7%   
Current liabilities Rs m61,911411 15,063.5%   
Net working cap to sales %8.1-12.8 -63.3%  
Current ratio x1.20.7 180.7%  
Inventory Days Days2761 45.1%  
Debtors Days Days233 6.5%  
Net fixed assets Rs m204,5221,867 10,953.2%   
Share capital Rs m95383 1,150.2%   
"Free" reserves Rs m159,4751,118 14,262.4%   
Net worth Rs m160,4281,201 13,357.8%   
Long term debt Rs m1,684293 574.2%   
Total assets Rs m278,7882,140 13,027.3%  
Interest coverage x14.1-0.3 -4,889.7%   
Debt to equity ratio x00.2 4.3%  
Sales to assets ratio x0.50.5 108.5%   
Return on assets %5.1-0.2 -2,306.4%  
Return on equity %8.1-5.5 -147.9%  
Return on capital %11.3-1.2 -957.7%  
Exports to sales %00-   
Imports to sales %2.60 5,704.4%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m3,933NA 802,734.7%   
Fx inflow Rs m8,97250 17,991.2%   
Fx outflow Rs m3,9330 802,734.7%   
Net fx Rs m5,03949 10,204.1%   
CASH FLOW
From Operations Rs m19,367-87 -22,141.1%  
From Investments Rs m-19,30989 -21,598.7%  
From Financial Activity Rs m2,556-30 -8,581.3%  
Net Cashflow Rs m2,815-28 -10,106.3%  

Share Holding

Indian Promoters % 33.8 74.9 45.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 43.1 2.3 1,882.1%  
FIIs % 24.4 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 66.2 25.1 263.5%  
Shareholders   891,271 3,061 29,117.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA CONSUMER With:   CCL PRODUCTS    


More on Tata Consumer Products vs JOONKTOLLEE TEA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Consumer Products vs JOONKTOLLEE TEA Share Price Performance

Period Tata Consumer Products JOONKTOLLEE TEA S&P BSE FMCG
1-Day 3.58% 1.99% 2.18%
1-Month -5.30% 17.97% -4.76%
1-Year 1.80% 58.40% 9.08%
3-Year CAGR 5.21% 17.49% 14.03%
5-Year CAGR 25.82% 12.12% 12.27%

* Compound Annual Growth Rate

Here are more details on the Tata Consumer Products share price and the JOONKTOLLEE TEA share price.

Moving on to shareholding structures...

The promoters of Tata Consumer Products hold a 33.8% stake in the company. In case of JOONKTOLLEE TEA the stake stands at 74.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Consumer Products and the shareholding pattern of JOONKTOLLEE TEA.

Finally, a word on dividends...

In the most recent financial year, Tata Consumer Products paid a dividend of Rs 7.8 per share. This amounted to a Dividend Payout ratio of 56.8%.

JOONKTOLLEE TEA paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Tata Consumer Products, and the dividend history of JOONKTOLLEE TEA.

For a sector overview, read our fmcg sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.