Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

PERIA KARAMALAI TEA vs ANDREW YULE - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    PERIA KARAMALAI TEA ANDREW YULE PERIA KARAMALAI TEA/
ANDREW YULE
 
P/E (TTM) x 13.9 -47.8 - View Chart
P/BV x 0.9 5.6 16.2% View Chart
Dividend Yield % 0.1 0.0 -  

Financials

 PERIA KARAMALAI TEA   ANDREW YULE
EQUITY SHARE DATA
    PERIA KARAMALAI TEA
Mar-23
ANDREW YULE
Mar-24
PERIA KARAMALAI TEA/
ANDREW YULE
5-Yr Chart
Click to enlarge
High Rs33869 490.6%   
Low Rs22120 1,099.5%   
Sales per share (Unadj.) Rs166.26.3 2,623.4%  
Earnings per share (Unadj.) Rs-10.8-1.3 833.7%  
Cash flow per share (Unadj.) Rs-0.9-1.2 74.6%  
Dividends per share (Unadj.) Rs0.500-  
Avg Dividend yield %0.20-  
Book value per share (Unadj.) Rs586.56.9 8,451.3%  
Shares outstanding (eoy) m3.10488.95 0.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.77.0 23.9%   
Avg P/E ratio x-25.7-34.2 75.2%  
P/CF ratio (eoy) x-322.5-38.4 840.3%  
Price / Book Value ratio x0.56.4 7.4%  
Dividend payout %-4.60-   
Avg Mkt Cap Rs m86521,753 4.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2822,162 13.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m5153,099 16.6%  
Other income Rs m7387 1.7%   
Total revenues Rs m5223,485 15.0%   
Gross profit Rs m12-893 -1.4%  
Depreciation Rs m3170 44.5%   
Interest Rs m20157 12.6%   
Profit before tax Rs m-32-732 4.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2-96 -2.1%   
Profit after tax Rs m-34-636 5.3%  
Gross profit margin %2.4-28.8 -8.4%  
Effective tax rate %-6.313.1 -48.2%   
Net profit margin %-6.5-20.5 31.8%  
BALANCE SHEET DATA
Current assets Rs m6592,187 30.1%   
Current liabilities Rs m2103,105 6.8%   
Net working cap to sales %87.2-29.6 -294.4%  
Current ratio x3.10.7 446.2%  
Inventory Days Days840284 295.9%  
Debtors Days Days1391,177 11.8%  
Net fixed assets Rs m1,4994,914 30.5%   
Share capital Rs m31978 3.2%   
"Free" reserves Rs m1,7872,415 74.0%   
Net worth Rs m1,8183,393 53.6%   
Long term debt Rs m8238 218.5%   
Total assets Rs m2,1597,106 30.4%  
Interest coverage x-0.6-3.7 16.5%   
Debt to equity ratio x00 407.9%  
Sales to assets ratio x0.20.4 54.8%   
Return on assets %-0.6-6.7 9.6%  
Return on equity %-1.8-18.8 9.9%  
Return on capital %-0.6-16.8 3.7%  
Exports to sales %01.7 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA54 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m054 0.0%   
Fx outflow Rs m00-   
Net fx Rs m054 0.0%   
CASH FLOW
From Operations Rs m-295228 -129.2%  
From Investments Rs m428-215 -199.6%  
From Financial Activity Rs m-34-120 28.3%  
Net Cashflow Rs m100-106 -93.6%  

Share Holding

Indian Promoters % 62.7 89.3 70.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.3 2.2 193.2%  
FIIs % 0.0 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 37.3 10.8 346.8%  
Shareholders   3,511 44,246 7.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare PERIA KARAMALAI TEA With:   TATA CONSUMER    CCL PRODUCTS    


More on PERIA KARAMALAI TEA vs ANDREW YULE

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

PERIA KARAMALAI TEA vs ANDREW YULE Share Price Performance

Period PERIA KARAMALAI TEA ANDREW YULE
1-Day 0.76% 0.23%
1-Month 27.64% -1.91%
1-Year 89.78% 24.40%
3-Year CAGR 23.47% 19.45%
5-Year CAGR 32.75% 21.55%

* Compound Annual Growth Rate

Here are more details on the PERIA KARAMALAI TEA share price and the ANDREW YULE share price.

Moving on to shareholding structures...

The promoters of PERIA KARAMALAI TEA hold a 62.7% stake in the company. In case of ANDREW YULE the stake stands at 89.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of PERIA KARAMALAI TEA and the shareholding pattern of ANDREW YULE.

Finally, a word on dividends...

In the most recent financial year, PERIA KARAMALAI TEA paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of -4.6%.

ANDREW YULE paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of PERIA KARAMALAI TEA, and the dividend history of ANDREW YULE.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.