TINPLATE | D P WIRES | TINPLATE/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 48.3 | 19.2 | 251.4% | View Chart |
P/BV | x | 3.6 | 2.5 | 143.0% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
TINPLATE D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TINPLATE Mar-23 |
D P WIRES Mar-24 |
TINPLATE/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 443 | 725 | 61.1% | |
Low | Rs | 291 | 416 | 69.9% | |
Sales per share (Unadj.) | Rs | 378.2 | 647.1 | 58.4% | |
Earnings per share (Unadj.) | Rs | 13.6 | 23.4 | 58.2% | |
Cash flow per share (Unadj.) | Rs | 19.8 | 26.0 | 76.0% | |
Dividends per share (Unadj.) | Rs | 3.00 | 0 | - | |
Avg Dividend yield | % | 0.8 | 0 | - | |
Book value per share (Unadj.) | Rs | 120.7 | 145.9 | 82.7% | |
Shares outstanding (eoy) | m | 104.67 | 15.50 | 675.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 110.1% | |
Avg P/E ratio | x | 26.9 | 24.4 | 110.5% | |
P/CF ratio (eoy) | x | 18.5 | 21.9 | 84.6% | |
Price / Book Value ratio | x | 3.0 | 3.9 | 77.8% | |
Dividend payout | % | 22.0 | 0 | - | |
Avg Mkt Cap | Rs m | 38,421 | 8,843 | 434.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,553 | 61 | 2,550.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 39,589 | 10,031 | 394.7% | |
Other income | Rs m | 568 | 53 | 1,079.5% | |
Total revenues | Rs m | 40,157 | 10,083 | 398.2% | |
Gross profit | Rs m | 2,128 | 505 | 421.5% | |
Depreciation | Rs m | 645 | 40 | 1,592.3% | |
Interest | Rs m | 122 | 29 | 415.5% | |
Profit before tax | Rs m | 1,929 | 488 | 395.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 501 | 124 | 402.7% | |
Profit after tax | Rs m | 1,428 | 363 | 393.3% | |
Gross profit margin | % | 5.4 | 5.0 | 106.8% | |
Effective tax rate | % | 26.0 | 25.5 | 101.8% | |
Net profit margin | % | 3.6 | 3.6 | 99.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 13,904 | 2,263 | 614.4% | |
Current liabilities | Rs m | 6,395 | 352 | 1,817.5% | |
Net working cap to sales | % | 19.0 | 19.1 | 99.6% | |
Current ratio | x | 2.2 | 6.4 | 33.8% | |
Inventory Days | Days | 59 | 1 | 4,780.2% | |
Debtors Days | Days | 19 | 358 | 5.4% | |
Net fixed assets | Rs m | 10,128 | 358 | 2,832.0% | |
Share capital | Rs m | 1,048 | 155 | 676.1% | |
"Free" reserves | Rs m | 11,583 | 2,107 | 549.8% | |
Net worth | Rs m | 12,631 | 2,262 | 558.4% | |
Long term debt | Rs m | 0 | 6 | 0.0% | |
Total assets | Rs m | 24,033 | 2,621 | 917.1% | |
Interest coverage | x | 16.8 | 17.6 | 95.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 3.8 | 43.0% | |
Return on assets | % | 6.5 | 15.0 | 43.1% | |
Return on equity | % | 11.3 | 16.1 | 70.4% | |
Return on capital | % | 16.2 | 22.8 | 71.2% | |
Exports to sales | % | 18.2 | 0.7 | 2,629.1% | |
Imports to sales | % | 8.8 | 32.4 | 27.0% | |
Exports (fob) | Rs m | 7,196 | 69 | 10,375.7% | |
Imports (cif) | Rs m | 3,469 | 3,255 | 106.6% | |
Fx inflow | Rs m | 7,196 | 69 | 10,375.7% | |
Fx outflow | Rs m | 3,527 | 3,255 | 108.4% | |
Net fx | Rs m | 3,669 | -3,185 | -115.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 2,153 | 236 | 913.5% | |
From Investments | Rs m | -2,690 | -45 | 5,985.7% | |
From Financial Activity | Rs m | -556 | -57 | 978.5% | |
Net Cashflow | Rs m | -1,093 | 134 | -816.1% |
Indian Promoters | % | 75.0 | 74.8 | 100.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 2.8 | 0.0 | - | |
FIIs | % | 2.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.0 | 25.2 | 99.3% | |
Shareholders | 75,167 | 23,747 | 316.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TINPLATE With: TATA STEEL JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TINPLATE | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | -0.45% | -1.34% | 1.65% |
1-Month | -2.57% | -7.13% | -4.64% |
1-Year | 20.05% | -39.38% | 27.85% |
3-Year CAGR | 33.83% | -7.53% | 16.54% |
5-Year CAGR | 24.12% | -4.59% | 26.37% |
* Compound Annual Growth Rate
Here are more details on the TINPLATE share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of TINPLATE hold a 75.0% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TINPLATE and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, TINPLATE paid a dividend of Rs 3.0 per share. This amounted to a Dividend Payout ratio of 22.0%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TINPLATE, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.