Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs REMI EDELSTAHL TUBULARS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL REMI EDELSTAHL TUBULARS TATA STEEL/
REMI EDELSTAHL TUBULARS
 
P/E (TTM) x 67.9 33.2 204.5% View Chart
P/BV x 1.9 2.4 80.5% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 TATA STEEL   REMI EDELSTAHL TUBULARS
EQUITY SHARE DATA
    TATA STEEL
Mar-24
REMI EDELSTAHL TUBULARS
Mar-24
TATA STEEL/
REMI EDELSTAHL TUBULARS
5-Yr Chart
Click to enlarge
High Rs16093 171.7%   
Low Rs10330 341.3%   
Sales per share (Unadj.) Rs183.8106.7 172.2%  
Earnings per share (Unadj.) Rs-3.91.3 -311.2%  
Cash flow per share (Unadj.) Rs4.04.5 89.0%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %2.70-  
Book value per share (Unadj.) Rs73.839.6 186.4%  
Shares outstanding (eoy) m12,471.8510.98 113,587.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.6 123.9%   
Avg P/E ratio x-33.448.7 -68.6%  
P/CF ratio (eoy) x33.013.7 239.7%  
Price / Book Value ratio x1.81.6 114.4%  
Dividend payout %-91.50-   
Avg Mkt Cap Rs m1,638,489676 242,332.5%   
No. of employees `000NANA-   
Total wages/salary Rs m245,096107 229,554.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,7081,171 195,653.4%  
Other income Rs m18,36712 152,932.6%   
Total revenues Rs m2,310,0751,183 195,219.8%   
Gross profit Rs m144,06062 232,054.9%  
Depreciation Rs m98,82235 279,947.9%   
Interest Rs m75,07620 370,927.4%   
Profit before tax Rs m-11,47019 -61,801.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,6265 805,689.5%   
Profit after tax Rs m-49,09614 -353,463.6%  
Gross profit margin %6.35.3 118.6%  
Effective tax rate %-328.025.1 -1,304.8%   
Net profit margin %-2.11.2 -180.7%  
BALANCE SHEET DATA
Current assets Rs m705,036621 113,609.2%   
Current liabilities Rs m984,035283 347,237.0%   
Net working cap to sales %-12.228.8 -42.3%  
Current ratio x0.72.2 32.7%  
Inventory Days Days263 792.6%  
Debtors Days Days1903 0.1%  
Net fixed assets Rs m1,987,642227 874,765.3%   
Share capital Rs m12,474110 11,359.0%   
"Free" reserves Rs m907,883325 279,537.9%   
Net worth Rs m920,358435 211,771.2%   
Long term debt Rs m515,767105 493,226.8%   
Total assets Rs m2,693,124848 317,656.6%  
Interest coverage x0.81.9 44.2%   
Debt to equity ratio x0.60.2 232.9%  
Sales to assets ratio x0.91.4 61.6%   
Return on assets %1.04.0 24.0%  
Return on equity %-5.33.2 -166.9%  
Return on capital %4.47.2 61.6%  
Exports to sales %3.63.0 120.4%   
Imports to sales %17.512.0 145.3%   
Exports (fob) Rs m83,17435 235,553.7%   
Imports (cif) Rs m400,886141 284,377.0%   
Fx inflow Rs m83,17435 235,553.7%   
Fx outflow Rs m418,267141 296,202.0%   
Net fx Rs m-335,093-106 316,423.9%   
CASH FLOW
From Operations Rs m203,007-41 -489,999.3%  
From Investments Rs m-142,514-7 1,982,119.6%  
From Financial Activity Rs m-110,97042 -263,336.3%  
Net Cashflow Rs m-50,491-6 779,175.9%  

Share Holding

Indian Promoters % 33.2 74.7 44.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 0.1 46,788.9%  
FIIs % 19.3 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 25.3 261.2%  
Shareholders   5,987,139 4,118 145,389.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs RAJENDRA MECH.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs RAJENDRA MECH. Share Price Performance

Period Tata Steel RAJENDRA MECH. S&P BSE METAL
1-Day 0.57% -0.36% -0.21%
1-Month -9.52% 24.61% -9.00%
1-Year 11.09% 16.75% 25.00%
3-Year CAGR 6.39% 44.78% 15.91%
5-Year CAGR 29.49% 29.62% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the RAJENDRA MECH. share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of RAJENDRA MECH. the stake stands at 74.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of RAJENDRA MECH..

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

RAJENDRA MECH. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of RAJENDRA MECH..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.