Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs MANAKSIA STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL MANAKSIA STEELS TATA STEEL/
MANAKSIA STEELS
 
P/E (TTM) x 67.9 32.2 210.9% View Chart
P/BV x 1.9 1.3 147.3% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 TATA STEEL   MANAKSIA STEELS
EQUITY SHARE DATA
    TATA STEEL
Mar-24
MANAKSIA STEELS
Mar-24
TATA STEEL/
MANAKSIA STEELS
5-Yr Chart
Click to enlarge
High Rs160107 148.9%   
Low Rs10336 287.6%   
Sales per share (Unadj.) Rs183.8103.9 176.8%  
Earnings per share (Unadj.) Rs-3.94.3 -90.9%  
Cash flow per share (Unadj.) Rs4.05.4 73.9%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %2.70-  
Book value per share (Unadj.) Rs73.845.8 161.0%  
Shares outstanding (eoy) m12,471.8565.53 19,032.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.7 103.9%   
Avg P/E ratio x-33.416.5 -202.2%  
P/CF ratio (eoy) x33.013.3 248.5%  
Price / Book Value ratio x1.81.6 114.2%  
Dividend payout %-91.50-   
Avg Mkt Cap Rs m1,638,4894,686 34,968.0%   
No. of employees `000NANA-   
Total wages/salary Rs m245,096206 119,210.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,7086,811 33,648.8%  
Other income Rs m18,367156 11,749.7%   
Total revenues Rs m2,310,0756,967 33,157.4%   
Gross profit Rs m144,060374 38,548.5%  
Depreciation Rs m98,82270 142,005.5%   
Interest Rs m75,07682 91,355.2%   
Profit before tax Rs m-11,470378 -3,032.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,62694 39,845.1%   
Profit after tax Rs m-49,096284 -17,297.1%  
Gross profit margin %6.35.5 114.6%  
Effective tax rate %-328.025.0 -1,314.0%   
Net profit margin %-2.14.2 -51.4%  
BALANCE SHEET DATA
Current assets Rs m705,0363,750 18,801.1%   
Current liabilities Rs m984,0352,098 46,905.5%   
Net working cap to sales %-12.224.3 -50.2%  
Current ratio x0.71.8 40.1%  
Inventory Days Days26107 24.3%  
Debtors Days Days1141 0.7%  
Net fixed assets Rs m1,987,6421,450 137,078.7%   
Share capital Rs m12,47466 19,036.2%   
"Free" reserves Rs m907,8832,939 30,891.9%   
Net worth Rs m920,3583,004 30,633.4%   
Long term debt Rs m515,7670-   
Total assets Rs m2,693,1245,200 51,791.1%  
Interest coverage x0.85.6 15.1%   
Debt to equity ratio x0.60-  
Sales to assets ratio x0.91.3 65.0%   
Return on assets %1.07.0 13.7%  
Return on equity %-5.39.4 -56.5%  
Return on capital %4.415.3 28.9%  
Exports to sales %3.622.2 16.3%   
Imports to sales %17.528.3 61.9%   
Exports (fob) Rs m83,1741,512 5,499.4%   
Imports (cif) Rs m400,8861,926 20,813.5%   
Fx inflow Rs m83,1741,512 5,499.4%   
Fx outflow Rs m418,2671,926 21,715.9%   
Net fx Rs m-335,093-414 81,008.8%   
CASH FLOW
From Operations Rs m203,007-522 -38,927.5%  
From Investments Rs m-142,514-844 16,894.8%  
From Financial Activity Rs m-110,9701,296 -8,562.0%  
Net Cashflow Rs m-50,491-32 156,511.5%  

Share Holding

Indian Promoters % 33.2 74.8 44.4%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 0.6 6,579.7%  
FIIs % 19.3 0.6 3,007.8%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 25.3 261.9%  
Shareholders   5,987,139 32,443 18,454.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs MANAKSIA STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs MANAKSIA STEELS Share Price Performance

Period Tata Steel MANAKSIA STEELS S&P BSE METAL
1-Day 0.57% -3.99% -0.21%
1-Month -9.52% -11.76% -9.00%
1-Year 11.09% 26.74% 25.00%
3-Year CAGR 6.39% 25.71% 15.91%
5-Year CAGR 29.49% 42.40% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the MANAKSIA STEELS share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of MANAKSIA STEELS the stake stands at 74.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of MANAKSIA STEELS.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

MANAKSIA STEELS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of MANAKSIA STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.