Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs GEEKAY WIRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL GEEKAY WIRES TATA STEEL/
GEEKAY WIRES
 
P/E (TTM) x 67.9 12.3 553.3% View Chart
P/BV x 1.9 4.4 43.0% View Chart
Dividend Yield % 2.6 0.6 396.1%  

Financials

 TATA STEEL   GEEKAY WIRES
EQUITY SHARE DATA
    TATA STEEL
Mar-24
GEEKAY WIRES
Mar-24
TATA STEEL/
GEEKAY WIRES
5-Yr Chart
Click to enlarge
High Rs160127 126.1%   
Low Rs10374 139.7%   
Sales per share (Unadj.) Rs183.878.8 233.3%  
Earnings per share (Unadj.) Rs-3.97.4 -53.4%  
Cash flow per share (Unadj.) Rs4.08.4 47.4%  
Dividends per share (Unadj.) Rs3.600.60 600.0%  
Avg Dividend yield %2.70.6 457.6%  
Book value per share (Unadj.) Rs73.820.9 352.7%  
Shares outstanding (eoy) m12,471.8552.26 23,865.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.3 56.2%   
Avg P/E ratio x-33.413.6 -245.6%  
P/CF ratio (eoy) x33.011.9 276.4%  
Price / Book Value ratio x1.84.8 37.2%  
Dividend payout %-91.58.1 -1,123.7%   
Avg Mkt Cap Rs m1,638,4895,236 31,290.1%   
No. of employees `000NANA-   
Total wages/salary Rs m245,096160 153,367.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,7084,116 55,684.5%  
Other income Rs m18,367291 6,304.2%   
Total revenues Rs m2,310,0754,407 52,419.9%   
Gross profit Rs m144,060364 39,560.5%  
Depreciation Rs m98,82254 183,104.7%   
Interest Rs m75,07653 140,380.9%   
Profit before tax Rs m-11,470548 -2,092.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,626163 23,118.7%   
Profit after tax Rs m-49,096385 -12,742.3%  
Gross profit margin %6.38.8 71.0%  
Effective tax rate %-328.029.7 -1,104.6%   
Net profit margin %-2.19.4 -22.9%  
BALANCE SHEET DATA
Current assets Rs m705,0361,474 47,824.7%   
Current liabilities Rs m984,0351,008 97,593.5%   
Net working cap to sales %-12.211.3 -107.5%  
Current ratio x0.71.5 49.0%  
Inventory Days Days268 345.1%  
Debtors Days Days1561 0.2%  
Net fixed assets Rs m1,987,642849 234,220.5%   
Share capital Rs m12,474105 11,934.9%   
"Free" reserves Rs m907,883989 91,813.9%   
Net worth Rs m920,3581,093 84,177.8%   
Long term debt Rs m515,767161 321,130.3%   
Total assets Rs m2,693,1242,323 115,941.0%  
Interest coverage x0.811.2 7.5%   
Debt to equity ratio x0.60.1 381.5%  
Sales to assets ratio x0.91.8 48.0%   
Return on assets %1.018.9 5.1%  
Return on equity %-5.335.2 -15.1%  
Return on capital %4.448.0 9.2%  
Exports to sales %3.649.3 7.4%   
Imports to sales %17.52.4 732.2%   
Exports (fob) Rs m83,1742,030 4,096.4%   
Imports (cif) Rs m400,88698 407,736.3%   
Fx inflow Rs m83,1742,030 4,096.4%   
Fx outflow Rs m418,267394 106,226.5%   
Net fx Rs m-335,0931,637 -20,474.1%   
CASH FLOW
From Operations Rs m203,007615 32,989.9%  
From Investments Rs m-142,514-214 66,611.1%  
From Financial Activity Rs m-110,970-415 26,766.8%  
Net Cashflow Rs m-50,4918 -616,490.8%  

Share Holding

Indian Promoters % 33.2 58.4 56.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 0.1 46,788.9%  
FIIs % 19.3 0.1 21,388.9%  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 41.6 159.1%  
Shareholders   5,987,139 35,835 16,707.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs GEEKAY WIRES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs GEEKAY WIRES Share Price Performance

Period Tata Steel GEEKAY WIRES S&P BSE METAL
1-Day 0.57% -3.39% -0.21%
1-Month -9.52% -9.82% -9.00%
1-Year 11.09% -23.82% 25.00%
3-Year CAGR 6.39% -8.67% 15.91%
5-Year CAGR 29.49% -5.30% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the GEEKAY WIRES share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of GEEKAY WIRES the stake stands at 58.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of GEEKAY WIRES .

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

GEEKAY WIRES paid Rs 0.6, and its dividend payout ratio stood at 8.1%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of GEEKAY WIRES .

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.