Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs DRILLCO METAL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL DRILLCO METAL TATA STEEL/
DRILLCO METAL
 
P/E (TTM) x 67.9 21.2 320.9% View Chart
P/BV x 1.9 3.7 51.7% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 TATA STEEL   DRILLCO METAL
EQUITY SHARE DATA
    TATA STEEL
Mar-24
DRILLCO METAL
Mar-24
TATA STEEL/
DRILLCO METAL
5-Yr Chart
Click to enlarge
High Rs16024 678.7%   
Low Rs1037 1,385.9%   
Sales per share (Unadj.) Rs183.826.3 699.1%  
Earnings per share (Unadj.) Rs-3.90.6 -681.5%  
Cash flow per share (Unadj.) Rs4.00.8 513.3%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %2.70-  
Book value per share (Unadj.) Rs73.84.0 1,834.7%  
Shares outstanding (eoy) m12,471.85132.47 9,414.8%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.6 121.4%   
Avg P/E ratio x-33.426.8 -124.6%  
P/CF ratio (eoy) x33.019.9 165.4%  
Price / Book Value ratio x1.83.8 46.3%  
Dividend payout %-91.50-   
Avg Mkt Cap Rs m1,638,4892,050 79,926.4%   
No. of employees `000NANA-   
Total wages/salary Rs m245,09640 613,813.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,7083,482 65,821.7%  
Other income Rs m18,36731 60,082.4%   
Total revenues Rs m2,310,0753,512 65,771.8%   
Gross profit Rs m144,060141 102,373.3%  
Depreciation Rs m98,82226 374,750.1%   
Interest Rs m75,07666 113,082.8%   
Profit before tax Rs m-11,47079 -14,608.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,6262 1,881,285.0%   
Profit after tax Rs m-49,09677 -64,161.1%  
Gross profit margin %6.34.0 155.5%  
Effective tax rate %-328.02.5 -12,897.6%   
Net profit margin %-2.12.2 -97.5%  
BALANCE SHEET DATA
Current assets Rs m705,0361,022 68,977.8%   
Current liabilities Rs m984,035350 281,241.2%   
Net working cap to sales %-12.219.3 -63.1%  
Current ratio x0.72.9 24.5%  
Inventory Days Days264 703.7%  
Debtors Days Days1195 0.5%  
Net fixed assets Rs m1,987,642229 868,838.5%   
Share capital Rs m12,474110 11,300.3%   
"Free" reserves Rs m907,883422 214,919.2%   
Net worth Rs m920,358533 172,730.1%   
Long term debt Rs m515,767334 154,629.7%   
Total assets Rs m2,693,1241,251 215,296.6%  
Interest coverage x0.82.2 38.8%   
Debt to equity ratio x0.60.6 89.5%  
Sales to assets ratio x0.92.8 30.6%   
Return on assets %1.011.4 8.4%  
Return on equity %-5.314.4 -37.1%  
Return on capital %4.416.7 26.5%  
Exports to sales %3.60-   
Imports to sales %17.585.1 20.6%   
Exports (fob) Rs m83,174NA-   
Imports (cif) Rs m400,8862,962 13,535.9%   
Fx inflow Rs m83,1740-   
Fx outflow Rs m418,2672,962 14,122.8%   
Net fx Rs m-335,093-2,962 11,314.4%   
CASH FLOW
From Operations Rs m203,007-91 -223,182.4%  
From Investments Rs m-142,514-19 732,345.3%  
From Financial Activity Rs m-110,970109 -102,144.6%  
Net Cashflow Rs m-50,491-2 2,836,550.6%  

Share Holding

Indian Promoters % 33.2 62.0 53.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 0.1 84,220.0%  
FIIs % 19.3 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 38.0 173.9%  
Shareholders   5,987,139 15,230 39,311.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs DRILLCO MET.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs DRILLCO MET. Share Price Performance

Period Tata Steel DRILLCO MET. S&P BSE METAL
1-Day 0.57% -1.20% -0.21%
1-Month -9.52% -3.77% -9.00%
1-Year 11.09% -22.19% 25.00%
3-Year CAGR 6.39% 26.83% 15.91%
5-Year CAGR 29.49% 29.81% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the DRILLCO MET. share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of DRILLCO MET. the stake stands at 62.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of DRILLCO MET..

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

DRILLCO MET. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of DRILLCO MET..

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.