TATA STEEL | D P WIRES | TATA STEEL/ D P WIRES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 67.9 | 19.5 | 348.9% | View Chart |
P/BV | x | 1.9 | 2.5 | 75.3% | View Chart |
Dividend Yield | % | 2.6 | 0.0 | - |
TATA STEEL D P WIRES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TATA STEEL Mar-24 |
D P WIRES Mar-24 |
TATA STEEL/ D P WIRES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 160 | 725 | 22.0% | |
Low | Rs | 103 | 416 | 24.8% | |
Sales per share (Unadj.) | Rs | 183.8 | 647.1 | 28.4% | |
Earnings per share (Unadj.) | Rs | -3.9 | 23.4 | -16.8% | |
Cash flow per share (Unadj.) | Rs | 4.0 | 26.0 | 15.3% | |
Dividends per share (Unadj.) | Rs | 3.60 | 0 | - | |
Avg Dividend yield | % | 2.7 | 0 | - | |
Book value per share (Unadj.) | Rs | 73.8 | 145.9 | 50.6% | |
Shares outstanding (eoy) | m | 12,471.85 | 15.50 | 80,463.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.7 | 0.9 | 81.1% | |
Avg P/E ratio | x | -33.4 | 24.4 | -137.1% | |
P/CF ratio (eoy) | x | 33.0 | 21.9 | 150.4% | |
Price / Book Value ratio | x | 1.8 | 3.9 | 45.5% | |
Dividend payout | % | -91.5 | 0 | - | |
Avg Mkt Cap | Rs m | 1,638,489 | 8,843 | 18,528.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 245,096 | 61 | 402,654.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,291,708 | 10,031 | 22,846.8% | |
Other income | Rs m | 18,367 | 53 | 34,905.4% | |
Total revenues | Rs m | 2,310,075 | 10,083 | 22,909.7% | |
Gross profit | Rs m | 144,060 | 505 | 28,536.8% | |
Depreciation | Rs m | 98,822 | 40 | 244,064.2% | |
Interest | Rs m | 75,076 | 29 | 255,446.4% | |
Profit before tax | Rs m | -11,470 | 488 | -2,352.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 37,626 | 124 | 30,245.7% | |
Profit after tax | Rs m | -49,096 | 363 | -13,519.1% | |
Gross profit margin | % | 6.3 | 5.0 | 124.9% | |
Effective tax rate | % | -328.0 | 25.5 | -1,285.6% | |
Net profit margin | % | -2.1 | 3.6 | -59.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 705,036 | 2,263 | 31,155.3% | |
Current liabilities | Rs m | 984,035 | 352 | 279,690.4% | |
Net working cap to sales | % | -12.2 | 19.1 | -63.9% | |
Current ratio | x | 0.7 | 6.4 | 11.1% | |
Inventory Days | Days | 26 | 1 | 2,120.6% | |
Debtors Days | Days | 1 | 358 | 0.3% | |
Net fixed assets | Rs m | 1,987,642 | 358 | 555,766.1% | |
Share capital | Rs m | 12,474 | 155 | 8,048.0% | |
"Free" reserves | Rs m | 907,883 | 2,107 | 43,090.9% | |
Net worth | Rs m | 920,358 | 2,262 | 40,689.6% | |
Long term debt | Rs m | 515,767 | 6 | 8,907,898.1% | |
Total assets | Rs m | 2,693,124 | 2,621 | 102,767.1% | |
Interest coverage | x | 0.8 | 17.6 | 4.8% | |
Debt to equity ratio | x | 0.6 | 0 | 21,892.3% | |
Sales to assets ratio | x | 0.9 | 3.8 | 22.2% | |
Return on assets | % | 1.0 | 15.0 | 6.4% | |
Return on equity | % | -5.3 | 16.1 | -33.2% | |
Return on capital | % | 4.4 | 22.8 | 19.4% | |
Exports to sales | % | 3.6 | 0.7 | 525.0% | |
Imports to sales | % | 17.5 | 32.4 | 53.9% | |
Exports (fob) | Rs m | 83,174 | 69 | 119,933.7% | |
Imports (cif) | Rs m | 400,886 | 3,255 | 12,317.2% | |
Fx inflow | Rs m | 83,174 | 69 | 119,933.7% | |
Fx outflow | Rs m | 418,267 | 3,255 | 12,851.2% | |
Net fx | Rs m | -335,093 | -3,185 | 10,519.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 203,007 | 236 | 86,151.2% | |
From Investments | Rs m | -142,514 | -45 | 317,121.5% | |
From Financial Activity | Rs m | -110,970 | -57 | 195,438.4% | |
Net Cashflow | Rs m | -50,491 | 134 | -37,699.2% |
Indian Promoters | % | 33.2 | 74.8 | 44.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 42.1 | 0.0 | - | |
FIIs | % | 19.3 | 0.0 | - | |
ADR/GDR | % | 0.7 | 0.0 | - | |
Free float | % | 66.1 | 25.2 | 262.2% | |
Shareholders | 5,987,139 | 23,747 | 25,212.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TATA STEEL With: JSW STEEL RATNAMANI METALS VENUS PIPES & TUBES SHANKARA BUILDING PRODUCTS PRAKASH INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tata Steel | D P WIRES | S&P BSE METAL |
---|---|---|---|
1-Day | 0.57% | -1.14% | -0.21% |
1-Month | -9.52% | -8.50% | -9.00% |
1-Year | 11.09% | -40.33% | 25.00% |
3-Year CAGR | 6.39% | -7.11% | 15.91% |
5-Year CAGR | 29.49% | -4.33% | 26.47% |
* Compound Annual Growth Rate
Here are more details on the Tata Steel share price and the D P WIRES share price.
Moving on to shareholding structures...
The promoters of Tata Steel hold a 33.2% stake in the company. In case of D P WIRES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of D P WIRES .
Finally, a word on dividends...
In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.
D P WIRES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of Tata Steel, and the dividend history of D P WIRES .
For a sector overview, read our steel sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.