Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TATA STEEL vs ADHUNIK INDUSTRIES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TATA STEEL ADHUNIK INDUSTRIES TATA STEEL/
ADHUNIK INDUSTRIES
 
P/E (TTM) x 67.9 26.3 257.9% View Chart
P/BV x 1.9 1.5 124.0% View Chart
Dividend Yield % 2.6 0.0 -  

Financials

 TATA STEEL   ADHUNIK INDUSTRIES
EQUITY SHARE DATA
    TATA STEEL
Mar-24
ADHUNIK INDUSTRIES
Mar-24
TATA STEEL/
ADHUNIK INDUSTRIES
5-Yr Chart
Click to enlarge
High Rs16052 305.4%   
Low Rs10318 559.6%   
Sales per share (Unadj.) Rs183.8175.0 105.0%  
Earnings per share (Unadj.) Rs-3.91.3 -308.4%  
Cash flow per share (Unadj.) Rs4.02.5 160.3%  
Dividends per share (Unadj.) Rs3.600-  
Avg Dividend yield %2.70-  
Book value per share (Unadj.) Rs73.828.4 260.2%  
Shares outstanding (eoy) m12,471.8546.76 26,672.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.70.2 354.0%   
Avg P/E ratio x-33.427.7 -120.5%  
P/CF ratio (eoy) x33.014.2 232.0%  
Price / Book Value ratio x1.81.2 142.9%  
Dividend payout %-91.50-   
Avg Mkt Cap Rs m1,638,4891,652 99,158.1%   
No. of employees `000NANA-   
Total wages/salary Rs m245,09673 334,327.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,291,7088,182 28,010.7%  
Other income Rs m18,36722 83,792.0%   
Total revenues Rs m2,310,0758,203 28,159.7%   
Gross profit Rs m144,060194 74,078.1%  
Depreciation Rs m98,82257 174,473.2%   
Interest Rs m75,07660 125,001.2%   
Profit before tax Rs m-11,470100 -11,506.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m37,62640 94,040.7%   
Profit after tax Rs m-49,09660 -82,265.6%  
Gross profit margin %6.32.4 264.5%  
Effective tax rate %-328.040.1 -817.4%   
Net profit margin %-2.10.7 -293.7%  
BALANCE SHEET DATA
Current assets Rs m705,0361,664 42,370.4%   
Current liabilities Rs m984,035645 152,521.0%   
Net working cap to sales %-12.212.5 -97.8%  
Current ratio x0.72.6 27.8%  
Inventory Days Days260 9,450.8%  
Debtors Days Days1196 0.5%  
Net fixed assets Rs m1,987,642436 455,442.4%   
Share capital Rs m12,474468 2,667.5%   
"Free" reserves Rs m907,883858 105,760.9%   
Net worth Rs m920,3581,326 69,405.4%   
Long term debt Rs m515,76733 1,581,138.3%   
Total assets Rs m2,693,1242,100 128,219.0%  
Interest coverage x0.82.7 31.9%   
Debt to equity ratio x0.60 2,278.1%  
Sales to assets ratio x0.93.9 21.8%   
Return on assets %1.05.7 16.9%  
Return on equity %-5.34.5 -118.5%  
Return on capital %4.411.8 37.7%  
Exports to sales %3.60-   
Imports to sales %17.50 125,543.1%   
Exports (fob) Rs m83,174NA-   
Imports (cif) Rs m400,8861 35,165,464.9%   
Fx inflow Rs m83,1740-   
Fx outflow Rs m418,2672 18,185,517.4%   
Net fx Rs m-335,093-2 14,569,256.5%   
CASH FLOW
From Operations Rs m203,007238 85,193.1%  
From Investments Rs m-142,514-41 343,988.4%  
From Financial Activity Rs m-110,970-128 86,960.2%  
Net Cashflow Rs m-50,49169 -72,921.1%  

Share Holding

Indian Promoters % 33.2 75.0 44.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 42.1 0.0 -  
FIIs % 19.3 0.0 -  
ADR/GDR % 0.7 0.0 -  
Free float % 66.1 25.0 264.1%  
Shareholders   5,987,139 6,718 89,120.9%  
Pledged promoter(s) holding % 0.0 68.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TATA STEEL With:   JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    SHANKARA BUILDING PRODUCTS    PRAKASH INDUSTRIES    


More on Tata Steel vs ADHUNIK INDUSTRIES

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Tata Steel vs ADHUNIK INDUSTRIES Share Price Performance

Period Tata Steel ADHUNIK INDUSTRIES S&P BSE METAL
1-Day 0.57% -0.43% -0.21%
1-Month -9.52% 1.07% -9.00%
1-Year 11.09% 24.77% 25.00%
3-Year CAGR 6.39% 21.86% 15.91%
5-Year CAGR 29.49% -17.58% 26.47%

* Compound Annual Growth Rate

Here are more details on the Tata Steel share price and the ADHUNIK INDUSTRIES share price.

Moving on to shareholding structures...

The promoters of Tata Steel hold a 33.2% stake in the company. In case of ADHUNIK INDUSTRIES the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tata Steel and the shareholding pattern of ADHUNIK INDUSTRIES.

Finally, a word on dividends...

In the most recent financial year, Tata Steel paid a dividend of Rs 3.6 per share. This amounted to a Dividend Payout ratio of -91.5%.

ADHUNIK INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Tata Steel, and the dividend history of ADHUNIK INDUSTRIES.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.