Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TIRUPATI STARCH vs GSK CONSUMER - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TIRUPATI STARCH GSK CONSUMER TIRUPATI STARCH/
GSK CONSUMER
 
P/E (TTM) x 868.6 39.1 2,219.8% View Chart
P/BV x 3.4 11.0 31.1% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 TIRUPATI STARCH   GSK CONSUMER
EQUITY SHARE DATA
    TIRUPATI STARCH
Mar-23
GSK CONSUMER
Mar-19
TIRUPATI STARCH/
GSK CONSUMER
5-Yr Chart
Click to enlarge
High Rs927,935 1.2%   
Low Rs595,725 1.0%   
Sales per share (Unadj.) Rs450.21,136.9 39.6%  
Earnings per share (Unadj.) Rs8.1233.7 3.5%  
Cash flow per share (Unadj.) Rs15.1248.1 6.1%  
Dividends per share (Unadj.) Rs0105.00 0.0%  
Avg Dividend yield %01.5 0.0%  
Book value per share (Unadj.) Rs56.9973.5 5.8%  
Shares outstanding (eoy) m8.0942.06 19.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.26.0 2.8%   
Avg P/E ratio x9.229.2 31.6%  
P/CF ratio (eoy) x5.027.5 18.1%  
Price / Book Value ratio x1.37.0 18.8%  
Dividend payout %044.9 0.0%   
Avg Mkt Cap Rs m607287,236 0.2%   
No. of employees `000NANA-   
Total wages/salary Rs m1376,446 2.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m3,64247,820 7.6%  
Other income Rs m64,326 0.1%   
Total revenues Rs m3,64852,146 7.0%   
Gross profit Rs m21011,410 1.8%  
Depreciation Rs m56605 9.3%   
Interest Rs m838 1,071.6%   
Profit before tax Rs m7615,123 0.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m115,295 0.2%   
Profit after tax Rs m669,828 0.7%  
Gross profit margin %5.823.9 24.2%  
Effective tax rate %13.935.0 39.6%   
Net profit margin %1.820.6 8.8%  
BALANCE SHEET DATA
Current assets Rs m61058,041 1.1%   
Current liabilities Rs m54923,507 2.3%   
Net working cap to sales %1.772.2 2.3%  
Current ratio x1.12.5 45.0%  
Inventory Days Days7228 3.2%  
Debtors Days Days331294 112.5%  
Net fixed assets Rs m1,08134,672 3.1%   
Share capital Rs m81421 19.2%   
"Free" reserves Rs m37940,527 0.9%   
Net worth Rs m46040,947 1.1%   
Long term debt Rs m6450-   
Total assets Rs m1,69192,713 1.8%  
Interest coverage x1.91,942.3 0.1%   
Debt to equity ratio x1.40-  
Sales to assets ratio x2.20.5 417.5%   
Return on assets %8.810.6 83.1%  
Return on equity %14.324.0 59.5%  
Return on capital %14.537.0 39.1%  
Exports to sales %0.76.6 9.9%   
Imports to sales %03.7 0.0%   
Exports (fob) Rs m243,171 0.8%   
Imports (cif) Rs mNA1,770 0.0%   
Fx inflow Rs m253,171 0.8%   
Fx outflow Rs m01,770 0.0%   
Net fx Rs m251,401 1.8%   
CASH FLOW
From Operations Rs m2336,711 3.5%  
From Investments Rs m-249-3,351 7.4%  
From Financial Activity Rs m93-3,768 -2.5%  
Net Cashflow Rs m77-408 -19.0%  

Share Holding

Indian Promoters % 73.0 0.0 -  
Foreign collaborators % 0.0 72.5 -  
Indian inst/Mut Fund % 0.3 11.1 2.3%  
FIIs % 0.0 4.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 27.0 27.5 97.9%  
Shareholders   10,950 53,936 20.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TIRUPATI STARCH With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on TIRUPATI STA vs GSK Consumer

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TIRUPATI STA vs GSK Consumer Share Price Performance

Period TIRUPATI STA GSK Consumer
1-Day 0.52% 5.09%
1-Month -5.15% 27.93%
1-Year 46.31% 48.59%
3-Year CAGR 47.38% 27.44%
5-Year CAGR 48.47% 11.16%

* Compound Annual Growth Rate

Here are more details on the TIRUPATI STA share price and the GSK Consumer share price.

Moving on to shareholding structures...

The promoters of TIRUPATI STA hold a 73.0% stake in the company. In case of GSK Consumer the stake stands at 72.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI STA and the shareholding pattern of GSK Consumer.

Finally, a word on dividends...

In the most recent financial year, TIRUPATI STA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GSK Consumer paid Rs 105.0, and its dividend payout ratio stood at 44.9%.

You may visit here to review the dividend history of TIRUPATI STA, and the dividend history of GSK Consumer.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.