T & I GLOBAL | YUKEN INDIA | T & I GLOBAL/ YUKEN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 54.8 | 34.1% | View Chart |
P/BV | x | 1.2 | 5.0 | 24.6% | View Chart |
Dividend Yield | % | 0.0 | 0.1 | - |
T & I GLOBAL YUKEN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
YUKEN INDIA Mar-24 |
T & I GLOBAL/ YUKEN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 863 | 40.8% | |
Low | Rs | 93 | 485 | 19.2% | |
Sales per share (Unadj.) | Rs | 361.9 | 325.0 | 111.4% | |
Earnings per share (Unadj.) | Rs | 19.6 | 14.5 | 135.7% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 25.7 | 84.8% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 215.0 | 76.8% | |
Shares outstanding (eoy) | m | 5.07 | 13.00 | 39.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.1 | 29.7% | |
Avg P/E ratio | x | 11.4 | 46.6 | 24.4% | |
P/CF ratio (eoy) | x | 10.2 | 26.2 | 39.0% | |
Price / Book Value ratio | x | 1.3 | 3.1 | 43.0% | |
Dividend payout | % | 0 | 10.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 8,759 | 12.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 546 | 15.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 4,225 | 43.4% | |
Other income | Rs m | 30 | 51 | 59.8% | |
Total revenues | Rs m | 1,865 | 4,276 | 43.6% | |
Gross profit | Rs m | 122 | 450 | 27.1% | |
Depreciation | Rs m | 11 | 146 | 7.6% | |
Interest | Rs m | 3 | 85 | 3.2% | |
Profit before tax | Rs m | 138 | 270 | 51.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 82 | 47.5% | |
Profit after tax | Rs m | 99 | 188 | 52.9% | |
Gross profit margin | % | 6.6 | 10.6 | 62.3% | |
Effective tax rate | % | 28.1 | 30.3 | 92.7% | |
Net profit margin | % | 5.4 | 4.4 | 121.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 2,381 | 37.5% | |
Current liabilities | Rs m | 347 | 1,807 | 19.2% | |
Net working cap to sales | % | 29.7 | 13.6 | 218.5% | |
Current ratio | x | 2.6 | 1.3 | 194.9% | |
Inventory Days | Days | 19 | 13 | 148.0% | |
Debtors Days | Days | 1,345 | 1,033 | 130.1% | |
Net fixed assets | Rs m | 290 | 2,415 | 12.0% | |
Share capital | Rs m | 51 | 130 | 39.0% | |
"Free" reserves | Rs m | 787 | 2,665 | 29.5% | |
Net worth | Rs m | 837 | 2,795 | 30.0% | |
Long term debt | Rs m | 0 | 80 | 0.0% | |
Total assets | Rs m | 1,182 | 4,796 | 24.6% | |
Interest coverage | x | 52.6 | 4.2 | 1,255.3% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.9 | 176.2% | |
Return on assets | % | 8.6 | 5.7 | 152.1% | |
Return on equity | % | 11.9 | 6.7 | 176.6% | |
Return on capital | % | 16.8 | 12.3 | 136.7% | |
Exports to sales | % | 44.1 | 0.7 | 6,190.8% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 30 | 2,688.7% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 32 | 2,522.6% | |
Fx outflow | Rs m | 88 | 20 | 442.8% | |
Net fx | Rs m | 720 | 12 | 5,951.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 325 | -74.8% | |
From Investments | Rs m | 206 | -366 | -56.4% | |
From Financial Activity | Rs m | NA | 118 | 0.0% | |
Net Cashflow | Rs m | -36 | 77 | -47.4% |
Indian Promoters | % | 53.3 | 11.5 | 461.9% | |
Foreign collaborators | % | 0.0 | 44.6 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 43.8 | 106.5% | |
Shareholders | 6,607 | 12,235 | 54.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | YUKEN INDIA |
---|---|---|
1-Day | 3.47% | 0.63% |
1-Month | 3.13% | -6.10% |
1-Year | -40.11% | 57.15% |
3-Year CAGR | 22.23% | 21.58% |
5-Year CAGR | 22.18% | 14.89% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the YUKEN INDIA share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of YUKEN INDIA the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of YUKEN INDIA.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
YUKEN INDIA paid Rs 1.5, and its dividend payout ratio stood at 10.4%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of YUKEN INDIA.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.