T & I GLOBAL | SKIPPER | T & I GLOBAL/ SKIPPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 56.0 | 33.4% | View Chart |
P/BV | x | 1.2 | 6.7 | 18.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL SKIPPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
SKIPPER Mar-24 |
T & I GLOBAL/ SKIPPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 400 | 88.1% | |
Low | Rs | 93 | 95 | 98.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 319.7 | 113.2% | |
Earnings per share (Unadj.) | Rs | 19.6 | 8.0 | 246.5% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 13.1 | 166.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 87.4 | 188.9% | |
Shares outstanding (eoy) | m | 5.07 | 102.67 | 4.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 79.5% | |
Avg P/E ratio | x | 11.4 | 31.1 | 36.5% | |
P/CF ratio (eoy) | x | 10.2 | 18.9 | 53.9% | |
Price / Book Value ratio | x | 1.3 | 2.8 | 47.6% | |
Dividend payout | % | 0 | 1.3 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 25,416 | 4.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 1,267 | 6.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 32,820 | 5.6% | |
Other income | Rs m | 30 | 165 | 18.4% | |
Total revenues | Rs m | 1,865 | 32,986 | 5.7% | |
Gross profit | Rs m | 122 | 3,195 | 3.8% | |
Depreciation | Rs m | 11 | 525 | 2.1% | |
Interest | Rs m | 3 | 1,550 | 0.2% | |
Profit before tax | Rs m | 138 | 1,285 | 10.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 468 | 8.3% | |
Profit after tax | Rs m | 99 | 817 | 12.2% | |
Gross profit margin | % | 6.6 | 9.7 | 68.1% | |
Effective tax rate | % | 28.1 | 36.4 | 77.1% | |
Net profit margin | % | 5.4 | 2.5 | 217.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 23,226 | 3.8% | |
Current liabilities | Rs m | 347 | 17,564 | 2.0% | |
Net working cap to sales | % | 29.7 | 17.3 | 172.0% | |
Current ratio | x | 2.6 | 1.3 | 194.2% | |
Inventory Days | Days | 19 | 6 | 293.9% | |
Debtors Days | Days | 1,345 | 85 | 1,578.0% | |
Net fixed assets | Rs m | 290 | 8,221 | 3.5% | |
Share capital | Rs m | 51 | 105 | 48.2% | |
"Free" reserves | Rs m | 787 | 8,871 | 8.9% | |
Net worth | Rs m | 837 | 8,976 | 9.3% | |
Long term debt | Rs m | 0 | 3,008 | 0.0% | |
Total assets | Rs m | 1,182 | 31,447 | 3.8% | |
Interest coverage | x | 52.6 | 1.8 | 2,875.1% | |
Debt to equity ratio | x | 0 | 0.3 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 148.7% | |
Return on assets | % | 8.6 | 7.5 | 114.7% | |
Return on equity | % | 11.9 | 9.1 | 130.5% | |
Return on capital | % | 16.8 | 23.7 | 71.2% | |
Exports to sales | % | 44.1 | 20.3 | 216.5% | |
Imports to sales | % | 1.3 | 10.1 | 12.9% | |
Exports (fob) | Rs m | 808 | 6,678 | 12.1% | |
Imports (cif) | Rs m | 24 | 3,306 | 0.7% | |
Fx inflow | Rs m | 808 | 6,678 | 12.1% | |
Fx outflow | Rs m | 88 | 3,306 | 2.7% | |
Net fx | Rs m | 720 | 3,372 | 21.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 1,992 | -12.2% | |
From Investments | Rs m | 206 | -1,870 | -11.0% | |
From Financial Activity | Rs m | NA | -125 | -0.0% | |
Net Cashflow | Rs m | -36 | -3 | 1,331.4% |
Indian Promoters | % | 53.3 | 66.5 | 80.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.6 | - | |
FIIs | % | 0.0 | 4.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 33.5 | 139.3% | |
Shareholders | 6,607 | 70,015 | 9.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | SKIPPER |
---|---|---|
1-Day | 3.47% | 0.02% |
1-Month | 3.13% | 5.82% |
1-Year | -40.11% | 104.11% |
3-Year CAGR | 22.23% | 94.15% |
5-Year CAGR | 22.18% | 57.48% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the SKIPPER share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of SKIPPER the stake stands at 66.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of SKIPPER.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SKIPPER paid Rs 0.1, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of SKIPPER.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.