T & I GLOBAL | SEALMATIC INDIA | T & I GLOBAL/ SEALMATIC INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | - | - | View Chart |
P/BV | x | 1.2 | 5.8 | 21.1% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T & I GLOBAL SEALMATIC INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
SEALMATIC INDIA Mar-24 |
T & I GLOBAL/ SEALMATIC INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 869 | 40.6% | |
Low | Rs | 93 | 206 | 45.3% | |
Sales per share (Unadj.) | Rs | 361.9 | 78.5 | 461.2% | |
Earnings per share (Unadj.) | Rs | 19.6 | 10.9 | 180.0% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 13.2 | 165.4% | |
Dividends per share (Unadj.) | Rs | 0 | 1.10 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 97.0 | 170.3% | |
Shares outstanding (eoy) | m | 5.07 | 9.05 | 56.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 6.8 | 9.0% | |
Avg P/E ratio | x | 11.4 | 49.4 | 23.0% | |
P/CF ratio (eoy) | x | 10.2 | 40.8 | 25.1% | |
Price / Book Value ratio | x | 1.3 | 5.5 | 24.3% | |
Dividend payout | % | 0 | 10.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 4,864 | 23.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 130 | 63.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 710 | 258.4% | |
Other income | Rs m | 30 | 22 | 136.2% | |
Total revenues | Rs m | 1,865 | 733 | 254.7% | |
Gross profit | Rs m | 122 | 139 | 87.5% | |
Depreciation | Rs m | 11 | 21 | 53.7% | |
Interest | Rs m | 3 | 5 | 51.8% | |
Profit before tax | Rs m | 138 | 135 | 102.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 37 | 105.5% | |
Profit after tax | Rs m | 99 | 99 | 100.9% | |
Gross profit margin | % | 6.6 | 19.6 | 33.9% | |
Effective tax rate | % | 28.1 | 27.2 | 103.3% | |
Net profit margin | % | 5.4 | 13.9 | 39.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 842 | 105.9% | |
Current liabilities | Rs m | 347 | 234 | 148.5% | |
Net working cap to sales | % | 29.7 | 85.7 | 34.6% | |
Current ratio | x | 2.6 | 3.6 | 71.3% | |
Inventory Days | Days | 19 | 28 | 66.8% | |
Debtors Days | Days | 1,345 | 812 | 165.5% | |
Net fixed assets | Rs m | 290 | 296 | 98.1% | |
Share capital | Rs m | 51 | 91 | 56.0% | |
"Free" reserves | Rs m | 787 | 787 | 99.9% | |
Net worth | Rs m | 837 | 878 | 95.4% | |
Long term debt | Rs m | 0 | 24 | 0.0% | |
Total assets | Rs m | 1,182 | 1,138 | 103.9% | |
Interest coverage | x | 52.6 | 27.2 | 193.4% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.6 | 248.8% | |
Return on assets | % | 8.6 | 9.1 | 94.8% | |
Return on equity | % | 11.9 | 11.2 | 105.7% | |
Return on capital | % | 16.8 | 15.6 | 107.9% | |
Exports to sales | % | 44.1 | 58.0 | 76.0% | |
Imports to sales | % | 1.3 | 19.0 | 6.9% | |
Exports (fob) | Rs m | 808 | 412 | 196.4% | |
Imports (cif) | Rs m | 24 | 135 | 17.7% | |
Fx inflow | Rs m | 808 | 412 | 196.4% | |
Fx outflow | Rs m | 88 | 161 | 55.0% | |
Net fx | Rs m | 720 | 251 | 287.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | -77 | 316.6% | |
From Investments | Rs m | 206 | 137 | 150.3% | |
From Financial Activity | Rs m | NA | -25 | -0.0% | |
Net Cashflow | Rs m | -36 | 35 | -103.3% |
Indian Promoters | % | 53.3 | 72.4 | 73.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 27.6 | 169.1% | |
Shareholders | 6,607 | 3,965 | 166.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | SEALMATIC INDIA |
---|---|---|
1-Day | 3.47% | -0.64% |
1-Month | 3.13% | 3.80% |
1-Year | -40.11% | 16.76% |
3-Year CAGR | 22.23% | 33.72% |
5-Year CAGR | 22.18% | 19.05% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the SEALMATIC INDIA share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of SEALMATIC INDIA the stake stands at 72.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of SEALMATIC INDIA.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SEALMATIC INDIA paid Rs 1.1, and its dividend payout ratio stood at 10.1%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of SEALMATIC INDIA.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.