T & I GLOBAL | RAPICUT CARB | T & I GLOBAL/ RAPICUT CARB |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | -1,094.4 | - | View Chart |
P/BV | x | 1.2 | 2.6 | 47.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL RAPICUT CARB |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
RAPICUT CARB Mar-24 |
T & I GLOBAL/ RAPICUT CARB |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 141 | 250.0% | |
Low | Rs | 93 | 44 | 213.7% | |
Sales per share (Unadj.) | Rs | 361.9 | 112.0 | 323.1% | |
Earnings per share (Unadj.) | Rs | 19.6 | 0.9 | 2,148.4% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 1.9 | 1,148.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 40.8 | 404.9% | |
Shares outstanding (eoy) | m | 5.07 | 5.37 | 94.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.8 | 74.7% | |
Avg P/E ratio | x | 11.4 | 101.1 | 11.2% | |
P/CF ratio (eoy) | x | 10.2 | 48.6 | 21.0% | |
Price / Book Value ratio | x | 1.3 | 2.3 | 59.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 496 | 227.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 52 | 160.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 602 | 305.0% | |
Other income | Rs m | 30 | 1 | 2,600.0% | |
Total revenues | Rs m | 1,865 | 603 | 309.5% | |
Gross profit | Rs m | 122 | 15 | 837.2% | |
Depreciation | Rs m | 11 | 5 | 210.4% | |
Interest | Rs m | 3 | 5 | 55.7% | |
Profit before tax | Rs m | 138 | 6 | 2,468.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 1 | 5,551.4% | |
Profit after tax | Rs m | 99 | 5 | 2,028.4% | |
Gross profit margin | % | 6.6 | 2.4 | 274.5% | |
Effective tax rate | % | 28.1 | 12.4 | 225.8% | |
Net profit margin | % | 5.4 | 0.8 | 664.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 284 | 313.6% | |
Current liabilities | Rs m | 347 | 107 | 325.5% | |
Net working cap to sales | % | 29.7 | 29.5 | 100.5% | |
Current ratio | x | 2.6 | 2.7 | 96.3% | |
Inventory Days | Days | 19 | 3 | 646.2% | |
Debtors Days | Days | 1,345 | 526 | 255.6% | |
Net fixed assets | Rs m | 290 | 51 | 572.8% | |
Share capital | Rs m | 51 | 54 | 94.4% | |
"Free" reserves | Rs m | 787 | 165 | 475.8% | |
Net worth | Rs m | 837 | 219 | 382.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 335 | 352.7% | |
Interest coverage | x | 52.6 | 2.2 | 2,429.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.8 | 86.5% | |
Return on assets | % | 8.6 | 2.9 | 298.0% | |
Return on equity | % | 11.9 | 2.2 | 530.2% | |
Return on capital | % | 16.8 | 4.8 | 354.2% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 27.9 | 4.7% | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | 168 | 14.3% | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 168 | 52.7% | |
Net fx | Rs m | 720 | -168 | -429.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 29 | -836.6% | |
From Investments | Rs m | 206 | -3 | -5,911.5% | |
From Financial Activity | Rs m | NA | -26 | -0.0% | |
Net Cashflow | Rs m | -36 | 0 | 7,930.4% |
Indian Promoters | % | 53.3 | 40.5 | 131.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 59.5 | 78.4% | |
Shareholders | 6,607 | 3,950 | 167.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | RAPICUT CARB |
---|---|---|
1-Day | 3.42% | -1.94% |
1-Month | 3.08% | -19.15% |
1-Year | -40.14% | 31.79% |
3-Year CAGR | 22.21% | 28.53% |
5-Year CAGR | 22.17% | 22.63% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the RAPICUT CARB share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of RAPICUT CARB the stake stands at 40.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of RAPICUT CARB.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RAPICUT CARB paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of RAPICUT CARB.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.