T & I GLOBAL | PATELS AIRTEMP | T & I GLOBAL/ PATELS AIRTEMP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 22.3 | 83.6% | View Chart |
P/BV | x | 1.2 | 2.6 | 48.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
T & I GLOBAL PATELS AIRTEMP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
PATELS AIRTEMP Mar-24 |
T & I GLOBAL/ PATELS AIRTEMP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 489 | 72.1% | |
Low | Rs | 93 | 202 | 46.1% | |
Sales per share (Unadj.) | Rs | 361.9 | 677.8 | 53.4% | |
Earnings per share (Unadj.) | Rs | 19.6 | 27.0 | 72.6% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 34.4 | 63.3% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 260.9 | 63.3% | |
Shares outstanding (eoy) | m | 5.07 | 5.47 | 92.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.5 | 120.7% | |
Avg P/E ratio | x | 11.4 | 12.8 | 88.7% | |
P/CF ratio (eoy) | x | 10.2 | 10.0 | 101.7% | |
Price / Book Value ratio | x | 1.3 | 1.3 | 101.8% | |
Dividend payout | % | 0 | 11.1 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 1,891 | 59.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 147 | 56.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 3,708 | 49.5% | |
Other income | Rs m | 30 | 21 | 143.4% | |
Total revenues | Rs m | 1,865 | 3,729 | 50.0% | |
Gross profit | Rs m | 122 | 350 | 34.7% | |
Depreciation | Rs m | 11 | 41 | 27.4% | |
Interest | Rs m | 3 | 129 | 2.1% | |
Profit before tax | Rs m | 138 | 202 | 68.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 54 | 71.3% | |
Profit after tax | Rs m | 99 | 148 | 67.3% | |
Gross profit margin | % | 6.6 | 9.4 | 70.2% | |
Effective tax rate | % | 28.1 | 27.0 | 104.3% | |
Net profit margin | % | 5.4 | 4.0 | 136.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 3,067 | 29.1% | |
Current liabilities | Rs m | 347 | 2,127 | 16.3% | |
Net working cap to sales | % | 29.7 | 25.3 | 117.1% | |
Current ratio | x | 2.6 | 1.4 | 178.1% | |
Inventory Days | Days | 19 | 18 | 100.5% | |
Debtors Days | Days | 1,345 | 1,047 | 128.4% | |
Net fixed assets | Rs m | 290 | 640 | 45.4% | |
Share capital | Rs m | 51 | 55 | 92.7% | |
"Free" reserves | Rs m | 787 | 1,373 | 57.3% | |
Net worth | Rs m | 837 | 1,427 | 58.7% | |
Long term debt | Rs m | 0 | 153 | 0.0% | |
Total assets | Rs m | 1,182 | 3,707 | 31.9% | |
Interest coverage | x | 52.6 | 2.6 | 2,045.4% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 155.2% | |
Return on assets | % | 8.6 | 7.5 | 115.9% | |
Return on equity | % | 11.9 | 10.3 | 114.8% | |
Return on capital | % | 16.8 | 20.9 | 80.4% | |
Exports to sales | % | 44.1 | 1.4 | 3,109.7% | |
Imports to sales | % | 1.3 | 5.8 | 22.6% | |
Exports (fob) | Rs m | 808 | 53 | 1,539.1% | |
Imports (cif) | Rs m | 24 | 214 | 11.2% | |
Fx inflow | Rs m | 808 | 53 | 1,539.1% | |
Fx outflow | Rs m | 88 | 229 | 38.7% | |
Net fx | Rs m | 720 | -176 | -408.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 111 | -218.0% | |
From Investments | Rs m | 206 | -9 | -2,274.6% | |
From Financial Activity | Rs m | NA | -171 | -0.0% | |
Net Cashflow | Rs m | -36 | -69 | 53.0% |
Indian Promoters | % | 53.3 | 46.4 | 114.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 53.6 | 87.2% | |
Shareholders | 6,607 | 8,899 | 74.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | PATELS AIRTEMP |
---|---|---|
1-Day | 3.42% | 1.93% |
1-Month | 3.08% | -15.38% |
1-Year | -40.14% | 56.97% |
3-Year CAGR | 22.21% | 57.26% |
5-Year CAGR | 22.17% | 42.90% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the PATELS AIRTEMP share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of PATELS AIRTEMP the stake stands at 46.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of PATELS AIRTEMP.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PATELS AIRTEMP paid Rs 3.0, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of PATELS AIRTEMP.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.