T & I GLOBAL | PRAJ IND.LTD | T & I GLOBAL/ PRAJ IND.LTD |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 45.0 | 41.5% | View Chart |
P/BV | x | 1.2 | 10.6 | 11.6% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
T & I GLOBAL PRAJ IND.LTD |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
PRAJ IND.LTD Mar-24 |
T & I GLOBAL/ PRAJ IND.LTD |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 650 | 54.2% | |
Low | Rs | 93 | 334 | 27.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 184.5 | 196.2% | |
Earnings per share (Unadj.) | Rs | 19.6 | 15.4 | 127.2% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 17.8 | 122.4% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 69.3 | 238.2% | |
Shares outstanding (eoy) | m | 5.07 | 183.81 | 2.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.7 | 23.1% | |
Avg P/E ratio | x | 11.4 | 31.9 | 35.6% | |
P/CF ratio (eoy) | x | 10.2 | 27.6 | 37.0% | |
Price / Book Value ratio | x | 1.3 | 7.1 | 19.0% | |
Dividend payout | % | 0 | 38.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 90,427 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 3,187 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 33,914 | 5.4% | |
Other income | Rs m | 30 | 674 | 4.5% | |
Total revenues | Rs m | 1,865 | 34,587 | 5.4% | |
Gross profit | Rs m | 122 | 3,640 | 3.3% | |
Depreciation | Rs m | 11 | 441 | 2.5% | |
Interest | Rs m | 3 | 98 | 2.7% | |
Profit before tax | Rs m | 138 | 3,775 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 941 | 4.1% | |
Profit after tax | Rs m | 99 | 2,834 | 3.5% | |
Gross profit margin | % | 6.6 | 10.7 | 61.8% | |
Effective tax rate | % | 28.1 | 24.9 | 112.8% | |
Net profit margin | % | 5.4 | 8.4 | 64.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 22,103 | 4.0% | |
Current liabilities | Rs m | 347 | 14,591 | 2.4% | |
Net working cap to sales | % | 29.7 | 22.1 | 134.0% | |
Current ratio | x | 2.6 | 1.5 | 169.5% | |
Inventory Days | Days | 19 | 59 | 31.5% | |
Debtors Days | Days | 1,345 | 90 | 1,494.3% | |
Net fixed assets | Rs m | 290 | 6,624 | 4.4% | |
Share capital | Rs m | 51 | 368 | 13.8% | |
"Free" reserves | Rs m | 787 | 12,377 | 6.4% | |
Net worth | Rs m | 837 | 12,745 | 6.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 28,864 | 4.1% | |
Interest coverage | x | 52.6 | 39.6 | 132.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 1.2 | 132.1% | |
Return on assets | % | 8.6 | 10.2 | 85.0% | |
Return on equity | % | 11.9 | 22.2 | 53.4% | |
Return on capital | % | 16.8 | 30.4 | 55.4% | |
Exports to sales | % | 44.1 | 19.8 | 222.3% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 6,723 | 12.0% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 6,723 | 12.0% | |
Fx outflow | Rs m | 88 | 1,278 | 6.9% | |
Net fx | Rs m | 720 | 5,445 | 13.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 1,994 | -12.2% | |
From Investments | Rs m | 206 | -101 | -203.9% | |
From Financial Activity | Rs m | NA | -1,239 | -0.0% | |
Net Cashflow | Rs m | -36 | 698 | -5.2% |
Indian Promoters | % | 53.3 | 32.8 | 162.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 36.4 | - | |
FIIs | % | 0.0 | 19.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 67.2 | 69.5% | |
Shareholders | 6,607 | 349,924 | 1.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER ION EXCHANGE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | Praj Industries |
---|---|---|
1-Day | 3.39% | 8.77% |
1-Month | 3.05% | -0.11% |
1-Year | -40.15% | 26.74% |
3-Year CAGR | 22.20% | 29.00% |
5-Year CAGR | 22.16% | 46.96% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the Praj Industries share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of Praj Industries the stake stands at 32.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of Praj Industries.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Praj Industries paid Rs 6.0, and its dividend payout ratio stood at 38.9%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of Praj Industries.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.