T & I GLOBAL | NESCO | T & I GLOBAL/ NESCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 18.7 | 99.7% | View Chart |
P/BV | x | 1.2 | 3.1 | 40.1% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
T & I GLOBAL NESCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
NESCO Mar-24 |
T & I GLOBAL/ NESCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 934 | 37.7% | |
Low | Rs | 93 | 520 | 17.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 96.3 | 376.0% | |
Earnings per share (Unadj.) | Rs | 19.6 | 51.5 | 38.1% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 59.2 | 36.8% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 325.9 | 50.7% | |
Shares outstanding (eoy) | m | 5.07 | 70.46 | 7.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 7.6 | 8.1% | |
Avg P/E ratio | x | 11.4 | 14.1 | 80.4% | |
P/CF ratio (eoy) | x | 10.2 | 12.3 | 83.1% | |
Price / Book Value ratio | x | 1.3 | 2.2 | 60.4% | |
Dividend payout | % | 0 | 11.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 51,237 | 2.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 277 | 30.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 6,782 | 27.1% | |
Other income | Rs m | 30 | 1,081 | 2.8% | |
Total revenues | Rs m | 1,865 | 7,863 | 23.7% | |
Gross profit | Rs m | 122 | 4,231 | 2.9% | |
Depreciation | Rs m | 11 | 542 | 2.1% | |
Interest | Rs m | 3 | 141 | 1.9% | |
Profit before tax | Rs m | 138 | 4,630 | 3.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 1,002 | 3.9% | |
Profit after tax | Rs m | 99 | 3,628 | 2.7% | |
Gross profit margin | % | 6.6 | 62.4 | 10.6% | |
Effective tax rate | % | 28.1 | 21.6 | 129.9% | |
Net profit margin | % | 5.4 | 53.5 | 10.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 4,690 | 19.0% | |
Current liabilities | Rs m | 347 | 1,503 | 23.1% | |
Net working cap to sales | % | 29.7 | 47.0 | 63.1% | |
Current ratio | x | 2.6 | 3.1 | 82.3% | |
Inventory Days | Days | 19 | 857 | 2.2% | |
Debtors Days | Days | 1,345 | 65 | 2,059.4% | |
Net fixed assets | Rs m | 290 | 21,813 | 1.3% | |
Share capital | Rs m | 51 | 141 | 36.0% | |
"Free" reserves | Rs m | 787 | 22,824 | 3.4% | |
Net worth | Rs m | 837 | 22,965 | 3.6% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,182 | 26,503 | 4.5% | |
Interest coverage | x | 52.6 | 33.9 | 154.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.6 | 0.3 | 606.7% | |
Return on assets | % | 8.6 | 14.2 | 60.7% | |
Return on equity | % | 11.9 | 15.8 | 75.2% | |
Return on capital | % | 16.8 | 20.8 | 81.0% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0.2 | 530.3% | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | 17 | 143.5% | |
Fx inflow | Rs m | 808 | 23 | 3,495.4% | |
Fx outflow | Rs m | 88 | 17 | 530.6% | |
Net fx | Rs m | 720 | 6 | 11,129.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 3,755 | -6.5% | |
From Investments | Rs m | 206 | -3,328 | -6.2% | |
From Financial Activity | Rs m | NA | -325 | -0.0% | |
Net Cashflow | Rs m | -36 | 102 | -35.8% |
Indian Promoters | % | 53.3 | 62.2 | 85.7% | |
Foreign collaborators | % | 0.0 | 6.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.0 | - | |
FIIs | % | 0.0 | 4.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 31.5 | 148.4% | |
Shareholders | 6,607 | 44,222 | 14.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | Nesco |
---|---|---|
1-Day | 3.47% | 0.39% |
1-Month | 3.13% | 11.19% |
1-Year | -40.11% | 24.79% |
3-Year CAGR | 22.23% | 18.21% |
5-Year CAGR | 22.18% | 10.04% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the Nesco share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of Nesco the stake stands at 68.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of Nesco.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Nesco paid Rs 6.0, and its dividend payout ratio stood at 11.7%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of Nesco.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.