T & I GLOBAL | LOYAL EQUIPMENTS | T & I GLOBAL/ LOYAL EQUIPMENTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 30.3 | 61.6% | View Chart |
P/BV | x | 1.2 | 9.7 | 12.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL LOYAL EQUIPMENTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
LOYAL EQUIPMENTS Mar-24 |
T & I GLOBAL/ LOYAL EQUIPMENTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 260 | 135.5% | |
Low | Rs | 93 | 59 | 157.3% | |
Sales per share (Unadj.) | Rs | 361.9 | 69.4 | 521.3% | |
Earnings per share (Unadj.) | Rs | 19.6 | 6.9 | 282.1% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 9.0 | 243.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 29.0 | 569.3% | |
Shares outstanding (eoy) | m | 5.07 | 10.20 | 49.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 2.3 | 26.8% | |
Avg P/E ratio | x | 11.4 | 23.0 | 49.4% | |
P/CF ratio (eoy) | x | 10.2 | 17.8 | 57.4% | |
Price / Book Value ratio | x | 1.3 | 5.5 | 24.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 1,628 | 69.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 45 | 183.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 708 | 259.1% | |
Other income | Rs m | 30 | 3 | 919.0% | |
Total revenues | Rs m | 1,865 | 712 | 262.2% | |
Gross profit | Rs m | 122 | 126 | 96.3% | |
Depreciation | Rs m | 11 | 21 | 54.0% | |
Interest | Rs m | 3 | 14 | 19.2% | |
Profit before tax | Rs m | 138 | 95 | 145.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 24 | 160.8% | |
Profit after tax | Rs m | 99 | 71 | 140.2% | |
Gross profit margin | % | 6.6 | 17.8 | 37.2% | |
Effective tax rate | % | 28.1 | 25.4 | 110.5% | |
Net profit margin | % | 5.4 | 10.0 | 54.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 394 | 226.1% | |
Current liabilities | Rs m | 347 | 205 | 169.6% | |
Net working cap to sales | % | 29.7 | 26.8 | 110.8% | |
Current ratio | x | 2.6 | 1.9 | 133.3% | |
Inventory Days | Days | 19 | 7 | 258.6% | |
Debtors Days | Days | 1,345 | 664 | 202.6% | |
Net fixed assets | Rs m | 290 | 144 | 200.9% | |
Share capital | Rs m | 51 | 102 | 49.7% | |
"Free" reserves | Rs m | 787 | 194 | 405.8% | |
Net worth | Rs m | 837 | 296 | 283.0% | |
Long term debt | Rs m | 0 | 24 | 0.0% | |
Total assets | Rs m | 1,182 | 539 | 219.3% | |
Interest coverage | x | 52.6 | 7.8 | 674.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.3 | 118.1% | |
Return on assets | % | 8.6 | 15.7 | 54.8% | |
Return on equity | % | 11.9 | 24.0 | 49.6% | |
Return on capital | % | 16.8 | 34.1 | 49.3% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 5.3 | 24.4% | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | 38 | 63.1% | |
Fx inflow | Rs m | 808 | 3 | 28,268.9% | |
Fx outflow | Rs m | 88 | 38 | 233.5% | |
Net fx | Rs m | 720 | -35 | -2,058.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 81 | -300.1% | |
From Investments | Rs m | 206 | -9 | -2,323.3% | |
From Financial Activity | Rs m | NA | -12 | -0.0% | |
Net Cashflow | Rs m | -36 | 60 | -60.8% |
Indian Promoters | % | 53.3 | 73.5 | 72.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 26.5 | 176.4% | |
Shareholders | 6,607 | 5,911 | 111.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | LOYAL EQUIPMENTS |
---|---|---|
1-Day | 3.47% | 0.02% |
1-Month | 3.13% | -3.71% |
1-Year | -40.11% | 32.22% |
3-Year CAGR | 22.23% | 105.83% |
5-Year CAGR | 22.18% | 56.99% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the LOYAL EQUIPMENTS share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of LOYAL EQUIPMENTS the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of LOYAL EQUIPMENTS.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LOYAL EQUIPMENTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of LOYAL EQUIPMENTS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.