T & I GLOBAL | KIRLOSKAR OIL | T & I GLOBAL/ KIRLOSKAR OIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 30.1 | 62.1% | View Chart |
P/BV | x | 1.2 | 5.8 | 21.0% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
T & I GLOBAL KIRLOSKAR OIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
KIRLOSKAR OIL Mar-24 |
T & I GLOBAL/ KIRLOSKAR OIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 970 | 36.3% | |
Low | Rs | 93 | 374 | 24.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 406.9 | 88.9% | |
Earnings per share (Unadj.) | Rs | 19.6 | 30.3 | 64.6% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 38.5 | 56.6% | |
Dividends per share (Unadj.) | Rs | 0 | 6.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 183.5 | 90.0% | |
Shares outstanding (eoy) | m | 5.07 | 144.96 | 3.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.7 | 37.3% | |
Avg P/E ratio | x | 11.4 | 22.1 | 51.3% | |
P/CF ratio (eoy) | x | 10.2 | 17.4 | 58.6% | |
Price / Book Value ratio | x | 1.3 | 3.7 | 36.8% | |
Dividend payout | % | 0 | 19.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 97,392 | 1.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 4,296 | 1.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 58,983 | 3.1% | |
Other income | Rs m | 30 | 316 | 9.6% | |
Total revenues | Rs m | 1,865 | 59,299 | 3.1% | |
Gross profit | Rs m | 122 | 10,107 | 1.2% | |
Depreciation | Rs m | 11 | 1,188 | 0.9% | |
Interest | Rs m | 3 | 3,282 | 0.1% | |
Profit before tax | Rs m | 138 | 5,952 | 2.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 1,555 | 2.5% | |
Profit after tax | Rs m | 99 | 4,397 | 2.3% | |
Gross profit margin | % | 6.6 | 17.1 | 38.7% | |
Effective tax rate | % | 28.1 | 26.1 | 107.6% | |
Net profit margin | % | 5.4 | 7.5 | 72.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 36,952 | 2.4% | |
Current liabilities | Rs m | 347 | 35,474 | 1.0% | |
Net working cap to sales | % | 29.7 | 2.5 | 1,184.3% | |
Current ratio | x | 2.6 | 1.0 | 246.5% | |
Inventory Days | Days | 19 | 244 | 7.6% | |
Debtors Days | Days | 1,345 | 4 | 35,791.5% | |
Net fixed assets | Rs m | 290 | 45,487 | 0.6% | |
Share capital | Rs m | 51 | 290 | 17.5% | |
"Free" reserves | Rs m | 787 | 26,312 | 3.0% | |
Net worth | Rs m | 837 | 26,602 | 3.1% | |
Long term debt | Rs m | 0 | 19,703 | 0.0% | |
Total assets | Rs m | 1,182 | 82,647 | 1.4% | |
Interest coverage | x | 52.6 | 2.8 | 1,869.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.7 | 217.5% | |
Return on assets | % | 8.6 | 9.3 | 92.9% | |
Return on equity | % | 11.9 | 16.5 | 71.8% | |
Return on capital | % | 16.8 | 19.9 | 84.4% | |
Exports to sales | % | 44.1 | 7.8 | 564.0% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 4,608 | 17.5% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 4,608 | 17.5% | |
Fx outflow | Rs m | 88 | 1,873 | 4.7% | |
Net fx | Rs m | 720 | 2,735 | 26.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | -4,688 | 5.2% | |
From Investments | Rs m | 206 | -1,089 | -19.0% | |
From Financial Activity | Rs m | NA | 8,003 | 0.0% | |
Net Cashflow | Rs m | -36 | 2,226 | -1.6% |
Indian Promoters | % | 53.3 | 41.2 | 129.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 35.7 | - | |
FIIs | % | 0.0 | 10.8 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 58.8 | 79.4% | |
Shareholders | 6,607 | 121,481 | 5.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | KIRLOSKAR OIL |
---|---|---|
1-Day | 3.47% | 1.14% |
1-Month | 3.13% | -3.95% |
1-Year | -40.11% | 101.69% |
3-Year CAGR | 22.23% | 80.04% |
5-Year CAGR | 22.18% | 46.22% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the KIRLOSKAR OIL share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of KIRLOSKAR OIL the stake stands at 41.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of KIRLOSKAR OIL.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KIRLOSKAR OIL paid Rs 6.0, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of KIRLOSKAR OIL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.