T & I GLOBAL | KPT INDUSTRIES | T & I GLOBAL/ KPT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 24.7 | 75.5% | View Chart |
P/BV | x | 1.2 | 6.5 | 18.9% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T & I GLOBAL KPT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
KPT INDUSTRIES Mar-24 |
T & I GLOBAL/ KPT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 680 | 51.8% | |
Low | Rs | 93 | 267 | 34.9% | |
Sales per share (Unadj.) | Rs | 361.9 | 446.0 | 81.2% | |
Earnings per share (Unadj.) | Rs | 19.6 | 35.5 | 55.3% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 45.0 | 48.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 162.8 | 101.4% | |
Shares outstanding (eoy) | m | 5.07 | 3.40 | 149.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.1 | 57.9% | |
Avg P/E ratio | x | 11.4 | 13.4 | 85.1% | |
P/CF ratio (eoy) | x | 10.2 | 10.5 | 97.0% | |
Price / Book Value ratio | x | 1.3 | 2.9 | 46.4% | |
Dividend payout | % | 0 | 7.0 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 1,610 | 70.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 144 | 57.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 1,516 | 121.0% | |
Other income | Rs m | 30 | 6 | 487.5% | |
Total revenues | Rs m | 1,865 | 1,523 | 122.5% | |
Gross profit | Rs m | 122 | 229 | 53.1% | |
Depreciation | Rs m | 11 | 32 | 34.4% | |
Interest | Rs m | 3 | 40 | 6.8% | |
Profit before tax | Rs m | 138 | 163 | 84.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 43 | 90.8% | |
Profit after tax | Rs m | 99 | 121 | 82.4% | |
Gross profit margin | % | 6.6 | 15.1 | 43.9% | |
Effective tax rate | % | 28.1 | 26.2 | 107.3% | |
Net profit margin | % | 5.4 | 8.0 | 68.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 894 | 99.7% | |
Current liabilities | Rs m | 347 | 556 | 62.4% | |
Net working cap to sales | % | 29.7 | 22.3 | 133.0% | |
Current ratio | x | 2.6 | 1.6 | 159.7% | |
Inventory Days | Days | 19 | 5 | 409.5% | |
Debtors Days | Days | 1,345 | 784 | 171.6% | |
Net fixed assets | Rs m | 290 | 310 | 93.6% | |
Share capital | Rs m | 51 | 17 | 298.1% | |
"Free" reserves | Rs m | 787 | 537 | 146.6% | |
Net worth | Rs m | 837 | 554 | 151.2% | |
Long term debt | Rs m | 0 | 69 | 0.0% | |
Total assets | Rs m | 1,182 | 1,205 | 98.1% | |
Interest coverage | x | 52.6 | 5.1 | 1,025.7% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.3 | 123.3% | |
Return on assets | % | 8.6 | 13.3 | 64.9% | |
Return on equity | % | 11.9 | 21.8 | 54.5% | |
Return on capital | % | 16.8 | 32.6 | 51.6% | |
Exports to sales | % | 44.1 | 5.1 | 860.6% | |
Imports to sales | % | 1.3 | 47.8 | 2.7% | |
Exports (fob) | Rs m | 808 | 78 | 1,041.5% | |
Imports (cif) | Rs m | 24 | 724 | 3.3% | |
Fx inflow | Rs m | 808 | 78 | 1,041.5% | |
Fx outflow | Rs m | 88 | 726 | 12.2% | |
Net fx | Rs m | 720 | -648 | -111.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 46 | -526.7% | |
From Investments | Rs m | 206 | -62 | -334.9% | |
From Financial Activity | Rs m | NA | 20 | 0.0% | |
Net Cashflow | Rs m | -36 | 4 | -912.0% |
Indian Promoters | % | 53.3 | 44.5 | 119.8% | |
Foreign collaborators | % | 0.0 | 3.7 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 51.8 | 90.2% | |
Shareholders | 6,607 | 7,331 | 90.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | KULK-POWER |
---|---|---|
1-Day | 3.39% | -2.00% |
1-Month | 3.05% | -6.59% |
1-Year | -40.15% | 146.89% |
3-Year CAGR | 22.20% | 96.21% |
5-Year CAGR | 22.16% | 74.08% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the KULK-POWER share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of KULK-POWER the stake stands at 48.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of KULK-POWER.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KULK-POWER paid Rs 2.5, and its dividend payout ratio stood at 7.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of KULK-POWER.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.