T & I GLOBAL | HAWA ENGINEERS | T & I GLOBAL/ HAWA ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 30.0 | 62.3% | View Chart |
P/BV | x | 1.2 | 4.4 | 27.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL HAWA ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
HAWA ENGINEERS Mar-24 |
T & I GLOBAL/ HAWA ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 170 | 207.3% | |
Low | Rs | 93 | 67 | 139.1% | |
Sales per share (Unadj.) | Rs | 361.9 | 338.9 | 106.8% | |
Earnings per share (Unadj.) | Rs | 19.6 | 5.1 | 384.7% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 7.4 | 294.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 51.6 | 319.8% | |
Shares outstanding (eoy) | m | 5.07 | 3.53 | 143.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.3 | 176.2% | |
Avg P/E ratio | x | 11.4 | 23.2 | 48.9% | |
P/CF ratio (eoy) | x | 10.2 | 16.0 | 63.9% | |
Price / Book Value ratio | x | 1.3 | 2.3 | 58.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 418 | 270.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 41 | 202.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 1,196 | 153.4% | |
Other income | Rs m | 30 | 4 | 691.4% | |
Total revenues | Rs m | 1,865 | 1,201 | 155.3% | |
Gross profit | Rs m | 122 | 56 | 217.0% | |
Depreciation | Rs m | 11 | 8 | 136.6% | |
Interest | Rs m | 3 | 30 | 9.0% | |
Profit before tax | Rs m | 138 | 23 | 610.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 5 | 835.7% | |
Profit after tax | Rs m | 99 | 18 | 552.5% | |
Gross profit margin | % | 6.6 | 4.7 | 141.5% | |
Effective tax rate | % | 28.1 | 20.5 | 137.0% | |
Net profit margin | % | 5.4 | 1.5 | 360.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 609 | 146.4% | |
Current liabilities | Rs m | 347 | 365 | 95.0% | |
Net working cap to sales | % | 29.7 | 20.4 | 145.7% | |
Current ratio | x | 2.6 | 1.7 | 154.1% | |
Inventory Days | Days | 19 | 0 | 44,695.4% | |
Debtors Days | Days | 1,345 | 631 | 213.2% | |
Net fixed assets | Rs m | 290 | 56 | 516.5% | |
Share capital | Rs m | 51 | 35 | 143.7% | |
"Free" reserves | Rs m | 787 | 147 | 535.1% | |
Net worth | Rs m | 837 | 182 | 459.4% | |
Long term debt | Rs m | 0 | 17 | 0.0% | |
Total assets | Rs m | 1,182 | 665 | 177.7% | |
Interest coverage | x | 52.6 | 1.8 | 2,982.6% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.8 | 86.3% | |
Return on assets | % | 8.6 | 7.2 | 120.5% | |
Return on equity | % | 11.9 | 9.9 | 120.3% | |
Return on capital | % | 16.8 | 26.3 | 64.1% | |
Exports to sales | % | 44.1 | 2.3 | 1,893.4% | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | 28 | 2,904.1% | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 28 | 2,904.1% | |
Fx outflow | Rs m | 88 | 1 | 6,054.1% | |
Net fx | Rs m | 720 | 26 | 2,729.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 1 | -18,393.2% | |
From Investments | Rs m | 206 | -4 | -5,119.4% | |
From Financial Activity | Rs m | NA | 40 | 0.0% | |
Net Cashflow | Rs m | -36 | 38 | -96.7% |
Indian Promoters | % | 53.3 | 63.8 | 83.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 36.2 | 129.0% | |
Shareholders | 6,607 | 2,469 | 267.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | HAWA ENGINEERS |
---|---|---|
1-Day | 3.47% | 0.00% |
1-Month | 3.13% | -3.96% |
1-Year | -40.11% | 94.87% |
3-Year CAGR | 22.23% | 62.85% |
5-Year CAGR | 22.18% | 62.75% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the HAWA ENGINEERS share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of HAWA ENGINEERS the stake stands at 63.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of HAWA ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HAWA ENGINEERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of HAWA ENGINEERS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.