T & I GLOBAL | CRANEX. | T & I GLOBAL/ CRANEX. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 43.1 | 43.3% | View Chart |
P/BV | x | 1.2 | 8.7 | 14.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T & I GLOBAL CRANEX. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
CRANEX. Mar-23 |
T & I GLOBAL/ CRANEX. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 36 | 987.1% | |
Low | Rs | 93 | 13 | 739.7% | |
Sales per share (Unadj.) | Rs | 361.9 | 69.0 | 524.8% | |
Earnings per share (Unadj.) | Rs | 19.6 | 0.9 | 2,085.5% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 1.5 | 1,496.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 165.1 | 15.5 | 1,065.2% | |
Shares outstanding (eoy) | m | 5.07 | 6.00 | 84.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 0.4 | 175.7% | |
Avg P/E ratio | x | 11.4 | 25.7 | 44.2% | |
P/CF ratio (eoy) | x | 10.2 | 16.6 | 61.6% | |
Price / Book Value ratio | x | 1.3 | 1.6 | 86.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,129 | 145 | 779.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 50 | 167.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 414 | 443.5% | |
Other income | Rs m | 30 | 5 | 648.6% | |
Total revenues | Rs m | 1,865 | 418 | 445.8% | |
Gross profit | Rs m | 122 | 22 | 552.9% | |
Depreciation | Rs m | 11 | 3 | 359.0% | |
Interest | Rs m | 3 | 12 | 23.2% | |
Profit before tax | Rs m | 138 | 12 | 1,150.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 6 | 610.0% | |
Profit after tax | Rs m | 99 | 6 | 1,762.2% | |
Gross profit margin | % | 6.6 | 5.3 | 124.7% | |
Effective tax rate | % | 28.1 | 53.0 | 53.0% | |
Net profit margin | % | 5.4 | 1.4 | 397.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 421 | 211.8% | |
Current liabilities | Rs m | 347 | 360 | 96.4% | |
Net working cap to sales | % | 29.7 | 14.7 | 202.2% | |
Current ratio | x | 2.6 | 1.2 | 219.8% | |
Inventory Days | Days | 19 | 41 | 45.4% | |
Debtors Days | Days | 1,345 | 1,855 | 72.5% | |
Net fixed assets | Rs m | 290 | 104 | 278.5% | |
Share capital | Rs m | 51 | 60 | 84.5% | |
"Free" reserves | Rs m | 787 | 33 | 2,382.7% | |
Net worth | Rs m | 837 | 93 | 900.1% | |
Long term debt | Rs m | 0 | 64 | 0.0% | |
Total assets | Rs m | 1,182 | 525 | 225.0% | |
Interest coverage | x | 52.6 | 2.0 | 2,579.1% | |
Debt to equity ratio | x | 0 | 0.7 | 0.0% | |
Sales to assets ratio | x | 1.6 | 0.8 | 197.1% | |
Return on assets | % | 8.6 | 3.3 | 263.5% | |
Return on equity | % | 11.9 | 6.1 | 195.7% | |
Return on capital | % | 16.8 | 15.0 | 112.2% | |
Exports to sales | % | 44.1 | 2.3 | 1,882.6% | |
Imports to sales | % | 1.3 | 11.1 | 11.7% | |
Exports (fob) | Rs m | 808 | 10 | 8,352.2% | |
Imports (cif) | Rs m | 24 | 46 | 51.9% | |
Fx inflow | Rs m | 808 | 10 | 8,352.2% | |
Fx outflow | Rs m | 88 | 46 | 192.0% | |
Net fx | Rs m | 720 | -36 | -1,980.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 7 | -3,518.7% | |
From Investments | Rs m | 206 | -10 | -2,092.4% | |
From Financial Activity | Rs m | NA | 2 | 0.0% | |
Net Cashflow | Rs m | -36 | -1 | 2,763.6% |
Indian Promoters | % | 53.3 | 42.9 | 124.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 57.1 | 81.8% | |
Shareholders | 6,607 | 4,623 | 142.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | CRANEX. |
---|---|---|
1-Day | 3.47% | 1.78% |
1-Month | 3.13% | -12.69% |
1-Year | -40.11% | 118.40% |
3-Year CAGR | 22.23% | 102.88% |
5-Year CAGR | 22.18% | 68.87% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the CRANEX. share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of CRANEX. the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of CRANEX..
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CRANEX. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of CRANEX..
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.