T & I GLOBAL | BAJAJ STEEL | T & I GLOBAL/ BAJAJ STEEL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 18.8 | 99.6% | View Chart |
P/BV | x | 1.2 | 4.8 | 25.5% | View Chart |
Dividend Yield | % | 0.0 | 0.4 | - |
T & I GLOBAL BAJAJ STEEL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
BAJAJ STEEL Mar-24 |
T & I GLOBAL/ BAJAJ STEEL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 1,627 | 21.7% | |
Low | Rs | 93 | 936 | 10.0% | |
Sales per share (Unadj.) | Rs | 361.9 | 1,059.5 | 34.2% | |
Earnings per share (Unadj.) | Rs | 19.6 | 113.5 | 17.3% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 136.4 | 16.0% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 638.7 | 25.9% | |
Shares outstanding (eoy) | m | 5.07 | 5.20 | 97.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 1.2 | 50.9% | |
Avg P/E ratio | x | 11.4 | 11.3 | 100.6% | |
P/CF ratio (eoy) | x | 10.2 | 9.4 | 108.7% | |
Price / Book Value ratio | x | 1.3 | 2.0 | 67.2% | |
Dividend payout | % | 0 | 2.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 6,664 | 16.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 668 | 12.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 5,510 | 33.3% | |
Other income | Rs m | 30 | 156 | 19.4% | |
Total revenues | Rs m | 1,865 | 5,666 | 32.9% | |
Gross profit | Rs m | 122 | 805 | 15.1% | |
Depreciation | Rs m | 11 | 119 | 9.4% | |
Interest | Rs m | 3 | 46 | 5.8% | |
Profit before tax | Rs m | 138 | 796 | 17.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 206 | 18.9% | |
Profit after tax | Rs m | 99 | 590 | 16.8% | |
Gross profit margin | % | 6.6 | 14.6 | 45.4% | |
Effective tax rate | % | 28.1 | 25.9 | 108.7% | |
Net profit margin | % | 5.4 | 10.7 | 50.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 3,585 | 24.9% | |
Current liabilities | Rs m | 347 | 2,028 | 17.1% | |
Net working cap to sales | % | 29.7 | 28.3 | 105.0% | |
Current ratio | x | 2.6 | 1.8 | 145.2% | |
Inventory Days | Days | 19 | 22 | 85.4% | |
Debtors Days | Days | 1,345 | 329 | 408.4% | |
Net fixed assets | Rs m | 290 | 2,056 | 14.1% | |
Share capital | Rs m | 51 | 26 | 194.9% | |
"Free" reserves | Rs m | 787 | 3,295 | 23.9% | |
Net worth | Rs m | 837 | 3,321 | 25.2% | |
Long term debt | Rs m | 0 | 189 | 0.0% | |
Total assets | Rs m | 1,182 | 5,642 | 21.0% | |
Interest coverage | x | 52.6 | 18.1 | 290.0% | |
Debt to equity ratio | x | 0 | 0.1 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.0 | 159.0% | |
Return on assets | % | 8.6 | 11.3 | 76.5% | |
Return on equity | % | 11.9 | 17.8 | 66.8% | |
Return on capital | % | 16.8 | 24.0 | 70.1% | |
Exports to sales | % | 44.1 | 53.6 | 82.2% | |
Imports to sales | % | 1.3 | 3.8 | 34.3% | |
Exports (fob) | Rs m | 808 | 2,954 | 27.4% | |
Imports (cif) | Rs m | 24 | 209 | 11.4% | |
Fx inflow | Rs m | 808 | 2,954 | 27.4% | |
Fx outflow | Rs m | 88 | 527 | 16.8% | |
Net fx | Rs m | 720 | 2,427 | 29.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 553 | -43.9% | |
From Investments | Rs m | 206 | -664 | -31.1% | |
From Financial Activity | Rs m | NA | 190 | 0.0% | |
Net Cashflow | Rs m | -36 | 80 | -45.8% |
Indian Promoters | % | 53.3 | 48.3 | 110.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.2 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 51.7 | 90.3% | |
Shareholders | 6,607 | 13,223 | 50.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | BAJAJ STEEL |
---|---|---|
1-Day | 3.47% | 0.62% |
1-Month | 3.13% | 0.17% |
1-Year | -40.11% | 188.32% |
3-Year CAGR | 22.23% | 52.50% |
5-Year CAGR | 22.18% | 88.86% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the BAJAJ STEEL share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of BAJAJ STEEL the stake stands at 48.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of BAJAJ STEEL.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BAJAJ STEEL paid Rs 3.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of BAJAJ STEEL.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.