T & I GLOBAL | ATAM VALVES | T & I GLOBAL/ ATAM VALVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 18.7 | 26.4 | 70.6% | View Chart |
P/BV | x | 1.2 | 5.3 | 23.0% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
T & I GLOBAL ATAM VALVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T & I GLOBAL Mar-24 |
ATAM VALVES Mar-24 |
T & I GLOBAL/ ATAM VALVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 352 | 270 | 130.5% | |
Low | Rs | 93 | 138 | 67.4% | |
Sales per share (Unadj.) | Rs | 361.9 | 45.9 | 788.6% | |
Earnings per share (Unadj.) | Rs | 19.6 | 5.1 | 385.2% | |
Cash flow per share (Unadj.) | Rs | 21.8 | 5.7 | 385.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0.75 | 0.0% | |
Avg Dividend yield | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 165.1 | 27.1 | 609.6% | |
Shares outstanding (eoy) | m | 5.07 | 11.46 | 44.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.6 | 4.4 | 13.8% | |
Avg P/E ratio | x | 11.4 | 40.1 | 28.3% | |
P/CF ratio (eoy) | x | 10.2 | 36.1 | 28.3% | |
Price / Book Value ratio | x | 1.3 | 7.5 | 17.9% | |
Dividend payout | % | 0 | 14.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,129 | 2,339 | 48.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 83 | 75 | 111.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,835 | 526 | 348.9% | |
Other income | Rs m | 30 | 0 | 11,700.0% | |
Total revenues | Rs m | 1,865 | 526 | 354.5% | |
Gross profit | Rs m | 122 | 98 | 124.2% | |
Depreciation | Rs m | 11 | 6 | 171.8% | |
Interest | Rs m | 3 | 11 | 23.4% | |
Profit before tax | Rs m | 138 | 80 | 172.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 39 | 22 | 176.8% | |
Profit after tax | Rs m | 99 | 58 | 170.4% | |
Gross profit margin | % | 6.6 | 18.6 | 35.6% | |
Effective tax rate | % | 28.1 | 27.4 | 102.7% | |
Net profit margin | % | 5.4 | 11.1 | 48.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 892 | 464 | 192.3% | |
Current liabilities | Rs m | 347 | 177 | 195.8% | |
Net working cap to sales | % | 29.7 | 54.4 | 54.5% | |
Current ratio | x | 2.6 | 2.6 | 98.2% | |
Inventory Days | Days | 19 | 2 | 1,160.9% | |
Debtors Days | Days | 1,345 | 1,002 | 134.2% | |
Net fixed assets | Rs m | 290 | 30 | 977.0% | |
Share capital | Rs m | 51 | 115 | 44.2% | |
"Free" reserves | Rs m | 787 | 196 | 401.7% | |
Net worth | Rs m | 837 | 310 | 269.7% | |
Long term debt | Rs m | 0 | 4 | 0.0% | |
Total assets | Rs m | 1,182 | 493 | 239.5% | |
Interest coverage | x | 52.6 | 8.0 | 655.2% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 1.6 | 1.1 | 145.6% | |
Return on assets | % | 8.6 | 14.1 | 61.1% | |
Return on equity | % | 11.9 | 18.8 | 63.2% | |
Return on capital | % | 16.8 | 29.2 | 57.7% | |
Exports to sales | % | 44.1 | 0 | - | |
Imports to sales | % | 1.3 | 0 | - | |
Exports (fob) | Rs m | 808 | NA | - | |
Imports (cif) | Rs m | 24 | NA | - | |
Fx inflow | Rs m | 808 | 0 | - | |
Fx outflow | Rs m | 88 | 0 | - | |
Net fx | Rs m | 720 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -243 | 56 | -435.1% | |
From Investments | Rs m | 206 | -6 | -3,508.7% | |
From Financial Activity | Rs m | NA | 50 | 0.0% | |
Net Cashflow | Rs m | -36 | 100 | -36.6% |
Indian Promoters | % | 53.3 | 52.3 | 101.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.7 | 47.7 | 97.9% | |
Shareholders | 6,607 | 13,030 | 50.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T & I GLOBAL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T & I GLOBAL | ATAM VALVES |
---|---|---|
1-Day | 3.39% | -0.89% |
1-Month | 3.05% | 3.58% |
1-Year | -40.15% | -8.43% |
3-Year CAGR | 22.20% | 81.92% |
5-Year CAGR | 22.16% | 49.23% |
* Compound Annual Growth Rate
Here are more details on the T & I GLOBAL share price and the ATAM VALVES share price.
Moving on to shareholding structures...
The promoters of T & I GLOBAL hold a 53.3% stake in the company. In case of ATAM VALVES the stake stands at 52.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T & I GLOBAL and the shareholding pattern of ATAM VALVES.
Finally, a word on dividends...
In the most recent financial year, T & I GLOBAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ATAM VALVES paid Rs 0.8, and its dividend payout ratio stood at 14.7%.
You may visit here to review the dividend history of T & I GLOBAL, and the dividend history of ATAM VALVES.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.