TIRUPATI FOAM | R&B DENIMS | TIRUPATI FOAM/ R&B DENIMS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 31.6 | 94.3% | View Chart |
P/BV | x | 2.0 | 4.5 | 44.2% | View Chart |
Dividend Yield | % | 0.7 | 0.0 | - |
TIRUPATI FOAM R&B DENIMS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TIRUPATI FOAM Mar-24 |
R&B DENIMS Mar-24 |
TIRUPATI FOAM/ R&B DENIMS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 104 | 70 | 148.6% | |
Low | Rs | 59 | 17 | 341.4% | |
Sales per share (Unadj.) | Rs | 235.8 | 38.8 | 607.8% | |
Earnings per share (Unadj.) | Rs | 4.8 | 2.4 | 195.2% | |
Cash flow per share (Unadj.) | Rs | 9.3 | 4.3 | 217.4% | |
Dividends per share (Unadj.) | Rs | 1.00 | 0 | - | |
Avg Dividend yield | % | 1.2 | 0 | - | |
Book value per share (Unadj.) | Rs | 69.8 | 18.0 | 387.8% | |
Shares outstanding (eoy) | m | 4.41 | 89.97 | 4.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.3 | 1.1 | 30.7% | |
Avg P/E ratio | x | 17.1 | 17.9 | 95.5% | |
P/CF ratio (eoy) | x | 8.7 | 10.2 | 85.8% | |
Price / Book Value ratio | x | 1.2 | 2.4 | 48.1% | |
Dividend payout | % | 21.0 | 0 | - | |
Avg Mkt Cap | Rs m | 359 | 3,924 | 9.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 15 | 217 | 6.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,040 | 3,491 | 29.8% | |
Other income | Rs m | 5 | 49 | 11.1% | |
Total revenues | Rs m | 1,045 | 3,540 | 29.5% | |
Gross profit | Rs m | 90 | 492 | 18.3% | |
Depreciation | Rs m | 20 | 167 | 12.1% | |
Interest | Rs m | 48 | 71 | 66.9% | |
Profit before tax | Rs m | 28 | 304 | 9.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 84 | 7.9% | |
Profit after tax | Rs m | 21 | 220 | 9.6% | |
Gross profit margin | % | 8.7 | 14.1 | 61.4% | |
Effective tax rate | % | 23.9 | 27.6 | 86.4% | |
Net profit margin | % | 2.0 | 6.3 | 32.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 483 | 1,854 | 26.1% | |
Current liabilities | Rs m | 389 | 772 | 50.4% | |
Net working cap to sales | % | 9.0 | 31.0 | 29.1% | |
Current ratio | x | 1.2 | 2.4 | 51.7% | |
Inventory Days | Days | 1 | 4 | 29.1% | |
Debtors Days | Days | 628 | 713 | 88.1% | |
Net fixed assets | Rs m | 370 | 1,021 | 36.2% | |
Share capital | Rs m | 44 | 180 | 24.7% | |
"Free" reserves | Rs m | 263 | 1,439 | 18.3% | |
Net worth | Rs m | 308 | 1,619 | 19.0% | |
Long term debt | Rs m | 128 | 281 | 45.5% | |
Total assets | Rs m | 853 | 2,874 | 29.7% | |
Interest coverage | x | 1.6 | 5.3 | 30.0% | |
Debt to equity ratio | x | 0.4 | 0.2 | 239.5% | |
Sales to assets ratio | x | 1.2 | 1.2 | 100.4% | |
Return on assets | % | 8.1 | 10.1 | 79.6% | |
Return on equity | % | 6.8 | 13.6 | 50.3% | |
Return on capital | % | 17.3 | 19.7 | 87.6% | |
Exports to sales | % | 0 | 2.8 | 0.0% | |
Imports to sales | % | 0.1 | 0.1 | 111.6% | |
Exports (fob) | Rs m | NA | 97 | 0.0% | |
Imports (cif) | Rs m | 1 | 2 | 33.5% | |
Fx inflow | Rs m | 0 | 97 | 0.0% | |
Fx outflow | Rs m | 1 | 53 | 1.3% | |
Net fx | Rs m | -1 | 44 | -1.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 90 | 244 | 37.0% | |
From Investments | Rs m | 1 | -216 | -0.6% | |
From Financial Activity | Rs m | -114 | -81 | 141.0% | |
Net Cashflow | Rs m | -22 | -39 | 56.6% |
Indian Promoters | % | 72.1 | 57.4 | 125.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 27.9 | 42.6 | 65.4% | |
Shareholders | 1,049 | 5,154 | 20.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TIRUPATI FOAM With: LUX INDUSTRIES MONTE CARLO KPR MILL PDS MULTI. S.P. APPARELS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TIRUPATI FOAM | R&B DENIMS |
---|---|---|
1-Day | 4.51% | 0.38% |
1-Month | 20.56% | -0.75% |
1-Year | 58.03% | 112.55% |
3-Year CAGR | 27.41% | 35.92% |
5-Year CAGR | 24.73% | 73.91% |
* Compound Annual Growth Rate
Here are more details on the TIRUPATI FOAM share price and the R&B DENIMS share price.
Moving on to shareholding structures...
The promoters of TIRUPATI FOAM hold a 72.1% stake in the company. In case of R&B DENIMS the stake stands at 57.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TIRUPATI FOAM and the shareholding pattern of R&B DENIMS.
Finally, a word on dividends...
In the most recent financial year, TIRUPATI FOAM paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 21.0%.
R&B DENIMS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of TIRUPATI FOAM, and the dividend history of R&B DENIMS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.