THACKER & CO. | LA-MERE APP. | THACKER & CO./ LA-MERE APP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 102.1 | 90.1 | 113.3% | View Chart |
P/BV | x | 1.4 | 0.4 | 319.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
THACKER & CO. LA-MERE APP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
THACKER & CO. Mar-24 |
LA-MERE APP. Mar-24 |
THACKER & CO./ LA-MERE APP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 764 | 68 | 1,123.4% | |
Low | Rs | 341 | 23 | 1,485.0% | |
Sales per share (Unadj.) | Rs | 20.6 | 2.8 | 733.6% | |
Earnings per share (Unadj.) | Rs | 17.4 | 0.5 | 3,439.5% | |
Cash flow per share (Unadj.) | Rs | 30.7 | 0.5 | 5,656.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 1,254.9 | 112.9 | 1,111.2% | |
Shares outstanding (eoy) | m | 1.09 | 5.00 | 21.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 26.8 | 16.2 | 165.2% | |
Avg P/E ratio | x | 31.7 | 89.8 | 35.3% | |
P/CF ratio (eoy) | x | 18.0 | 84.1 | 21.4% | |
Price / Book Value ratio | x | 0.4 | 0.4 | 109.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 601 | 227 | 264.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1 | 2 | 60.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 22 | 14 | 159.9% | |
Other income | Rs m | 30 | 6 | 471.2% | |
Total revenues | Rs m | 53 | 20 | 257.8% | |
Gross profit | Rs m | 17 | -3 | -590.0% | |
Depreciation | Rs m | 14 | 0 | 8,500.0% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 32 | 3 | 931.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 13 | 1 | 1,428.0% | |
Profit after tax | Rs m | 19 | 3 | 749.8% | |
Gross profit margin | % | 73.7 | -20.0 | -369.2% | |
Effective tax rate | % | 41.2 | 26.9 | 153.2% | |
Net profit margin | % | 84.6 | 18.1 | 468.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 114 | 19 | 587.6% | |
Current liabilities | Rs m | 15 | 0 | 4,663.6% | |
Net working cap to sales | % | 439.0 | 135.8 | 323.3% | |
Current ratio | x | 7.4 | 58.7 | 12.6% | |
Inventory Days | Days | 18,199 | 16,252 | 112.0% | |
Debtors Days | Days | 0 | 440 | 0.0% | |
Net fixed assets | Rs m | 1,275 | 629 | 202.6% | |
Share capital | Rs m | 1 | 50 | 2.2% | |
"Free" reserves | Rs m | 1,367 | 515 | 265.6% | |
Net worth | Rs m | 1,368 | 565 | 242.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,389 | 649 | 214.1% | |
Interest coverage | x | 249.0 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0 | 0 | 74.7% | |
Return on assets | % | 1.4 | 0.4 | 352.0% | |
Return on equity | % | 1.4 | 0.4 | 309.1% | |
Return on capital | % | 2.4 | 0.6 | 385.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -34 | -5 | 662.6% | |
From Investments | Rs m | 27 | 6 | 448.2% | |
From Financial Activity | Rs m | 3 | NA | - | |
Net Cashflow | Rs m | -4 | 1 | -468.5% |
Indian Promoters | % | 64.3 | 66.8 | 96.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.7 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 35.7 | 33.2 | 107.6% | |
Shareholders | 546 | 8,212 | 6.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare THACKER & CO. With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA RASHI PERIPHERALS LTD.
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | THACKER | LA-MERE APP. |
---|---|---|
1-Day | 0.93% | 2.08% |
1-Month | 38.83% | -2.00% |
1-Year | 266.42% | 44.20% |
3-Year CAGR | 76.42% | 20.08% |
5-Year CAGR | 79.00% | 50.96% |
* Compound Annual Growth Rate
Here are more details on the THACKER share price and the LA-MERE APP. share price.
Moving on to shareholding structures...
The promoters of THACKER hold a 64.3% stake in the company. In case of LA-MERE APP. the stake stands at 66.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of THACKER and the shareholding pattern of LA-MERE APP..
Finally, a word on dividends...
In the most recent financial year, THACKER paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LA-MERE APP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of THACKER, and the dividend history of LA-MERE APP..
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.