TECH MAHINDRA | R SYSTEM INTL | TECH MAHINDRA/ R SYSTEM INTL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 50.5 | 39.8 | 127.0% | View Chart |
P/BV | x | 6.3 | 9.0 | 70.2% | View Chart |
Dividend Yield | % | 2.4 | 1.5 | 160.9% |
TECH MAHINDRA R SYSTEM INTL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TECH MAHINDRA Mar-24 |
R SYSTEM INTL Dec-23 |
TECH MAHINDRA/ R SYSTEM INTL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,416 | 599 | 236.4% | |
Low | Rs | 983 | 237 | 414.7% | |
Sales per share (Unadj.) | Rs | 589.2 | 142.4 | 413.8% | |
Earnings per share (Unadj.) | Rs | 27.2 | 11.8 | 229.3% | |
Cash flow per share (Unadj.) | Rs | 47.7 | 16.4 | 290.4% | |
Dividends per share (Unadj.) | Rs | 40.00 | 6.80 | 588.2% | |
Avg Dividend yield | % | 3.3 | 1.6 | 205.0% | |
Book value per share (Unadj.) | Rs | 298.7 | 51.7 | 578.0% | |
Shares outstanding (eoy) | m | 882.52 | 118.30 | 746.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 2.9 | 69.4% | |
Avg P/E ratio | x | 44.2 | 35.3 | 125.1% | |
P/CF ratio (eoy) | x | 25.1 | 25.4 | 98.8% | |
Price / Book Value ratio | x | 4.0 | 8.1 | 49.6% | |
Dividend payout | % | 147.3 | 57.4 | 256.5% | |
Avg Mkt Cap | Rs m | 1,058,564 | 49,451 | 2,140.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 291,283 | 11,335 | 2,569.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 519,955 | 16,845 | 3,086.7% | |
Other income | Rs m | 9,590 | 115 | 8,315.3% | |
Total revenues | Rs m | 529,545 | 16,961 | 3,122.2% | |
Gross profit | Rs m | 44,747 | 2,518 | 1,776.8% | |
Depreciation | Rs m | 18,171 | 544 | 3,340.0% | |
Interest | Rs m | 3,922 | 90 | 4,382.1% | |
Profit before tax | Rs m | 32,244 | 2,000 | 1,612.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 8,276 | 599 | 1,381.3% | |
Profit after tax | Rs m | 23,968 | 1,401 | 1,710.7% | |
Gross profit margin | % | 8.6 | 15.0 | 57.6% | |
Effective tax rate | % | 25.7 | 30.0 | 85.7% | |
Net profit margin | % | 4.6 | 8.3 | 55.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 234,253 | 6,262 | 3,741.0% | |
Current liabilities | Rs m | 126,166 | 3,683 | 3,425.7% | |
Net working cap to sales | % | 20.8 | 15.3 | 135.8% | |
Current ratio | x | 1.9 | 1.7 | 109.2% | |
Inventory Days | Days | 51 | 6 | 788.9% | |
Debtors Days | Days | 80 | 54 | 147.5% | |
Net fixed assets | Rs m | 185,587 | 6,571 | 2,824.2% | |
Share capital | Rs m | 4,413 | 118 | 3,730.0% | |
"Free" reserves | Rs m | 259,236 | 5,996 | 4,323.4% | |
Net worth | Rs m | 263,649 | 6,114 | 4,312.0% | |
Long term debt | Rs m | 1,025 | 17 | 6,050.8% | |
Total assets | Rs m | 419,840 | 12,833 | 3,271.6% | |
Interest coverage | x | 9.2 | 23.3 | 39.5% | |
Debt to equity ratio | x | 0 | 0 | 140.3% | |
Sales to assets ratio | x | 1.2 | 1.3 | 94.3% | |
Return on assets | % | 6.6 | 11.6 | 57.2% | |
Return on equity | % | 9.1 | 22.9 | 39.7% | |
Return on capital | % | 13.7 | 34.1 | 40.1% | |
Exports to sales | % | 0 | 55.8 | 0.0% | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | 9,391 | 0.0% | |
Imports (cif) | Rs m | NA | 17 | 0.0% | |
Fx inflow | Rs m | 393,604 | 9,391 | 4,191.1% | |
Fx outflow | Rs m | 259,975 | 943 | 27,563.7% | |
Net fx | Rs m | 133,629 | 8,448 | 1,581.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 63,764 | 2,114 | 3,016.8% | |
From Investments | Rs m | -13,137 | -2,228 | 589.7% | |
From Financial Activity | Rs m | -47,672 | -409 | 11,653.2% | |
Net Cashflow | Rs m | 2,908 | -489 | -594.9% |
Indian Promoters | % | 35.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 51.9 | 0.0% | |
Indian inst/Mut Fund | % | 54.7 | 2.2 | 2,546.0% | |
FIIs | % | 23.7 | 0.4 | 5,504.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.0 | 48.1 | 135.2% | |
Shareholders | 774,997 | 32,235 | 2,404.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare TECH MAHINDRA With: INFOSYS TCS WIPRO HCL TECHNOLOGIES LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Tech Mahindra | R SYSTEM INTL | S&P BSE IT |
---|---|---|---|
1-Day | 0.12% | -2.92% | 0.36% |
1-Month | 0.01% | -10.61% | -0.70% |
1-Year | 41.13% | -6.85% | 25.98% |
3-Year CAGR | 3.41% | 26.48% | 6.24% |
5-Year CAGR | 17.34% | 56.35% | 22.26% |
* Compound Annual Growth Rate
Here are more details on the Tech Mahindra share price and the R SYSTEM INTL share price.
Moving on to shareholding structures...
The promoters of Tech Mahindra hold a 35.0% stake in the company. In case of R SYSTEM INTL the stake stands at 51.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Tech Mahindra and the shareholding pattern of R SYSTEM INTL.
Finally, a word on dividends...
In the most recent financial year, Tech Mahindra paid a dividend of Rs 40.0 per share. This amounted to a Dividend Payout ratio of 147.3%.
R SYSTEM INTL paid Rs 6.8, and its dividend payout ratio stood at 57.4%.
You may visit here to review the dividend history of Tech Mahindra, and the dividend history of R SYSTEM INTL.
For a sector overview, read our software sector report.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.