Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TD POWER vs SIEMENS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TD POWER SIEMENS TD POWER/
SIEMENS
 
P/E (TTM) x 52.2 96.2 54.2% View Chart
P/BV x 10.0 18.1 55.5% View Chart
Dividend Yield % 0.2 0.2 161.4%  

Financials

 TD POWER   SIEMENS
EQUITY SHARE DATA
    TD POWER
Mar-24
SIEMENS
Sep-23
TD POWER/
SIEMENS
5-Yr Chart
Click to enlarge
High Rs3344,066 8.2%   
Low Rs1552,692 5.8%   
Sales per share (Unadj.) Rs64.1549.1 11.7%  
Earnings per share (Unadj.) Rs7.655.1 13.8%  
Cash flow per share (Unadj.) Rs8.964.1 13.9%  
Dividends per share (Unadj.) Rs1.1010.00 11.0%  
Avg Dividend yield %0.40.3 151.8%  
Book value per share (Unadj.) Rs45.1367.5 12.3%  
Shares outstanding (eoy) m156.17356.12 43.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.86.2 62.1%   
Avg P/E ratio x32.361.3 52.7%  
P/CF ratio (eoy) x27.452.7 52.0%  
Price / Book Value ratio x5.49.2 59.0%  
Dividend payout %14.518.2 80.0%   
Avg Mkt Cap Rs m38,2501,203,348 3.2%   
No. of employees `000NANA-   
Total wages/salary Rs m99720,130 5.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,005195,538 5.1%  
Other income Rs m1625,625 2.9%   
Total revenues Rs m10,167201,163 5.1%   
Gross profit Rs m1,71024,604 7.0%  
Depreciation Rs m2113,208 6.6%   
Interest Rs m39624 6.3%   
Profit before tax Rs m1,62226,397 6.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4396,778 6.5%   
Profit after tax Rs m1,18319,619 6.0%  
Gross profit margin %17.112.6 135.8%  
Effective tax rate %27.025.7 105.3%   
Net profit margin %11.810.0 117.9%  
BALANCE SHEET DATA
Current assets Rs m8,210194,104 4.2%   
Current liabilities Rs m3,252102,997 3.2%   
Net working cap to sales %49.546.6 106.3%  
Current ratio x2.51.9 133.9%  
Inventory Days Days11147 7.6%  
Debtors Days Days1,12288 1,276.6%  
Net fixed assets Rs m2,169109,589 2.0%   
Share capital Rs m312712 43.9%   
"Free" reserves Rs m6,735130,159 5.2%   
Net worth Rs m7,047130,871 5.4%   
Long term debt Rs m00-   
Total assets Rs m10,378304,064 3.4%  
Interest coverage x42.343.3 97.7%   
Debt to equity ratio x00-  
Sales to assets ratio x1.00.6 149.9%   
Return on assets %11.86.7 177.0%  
Return on equity %16.815.0 112.0%  
Return on capital %23.620.6 114.2%  
Exports to sales %27.40-   
Imports to sales %11.529.1 39.6%   
Exports (fob) Rs m2,741NA-   
Imports (cif) Rs m1,15456,910 2.0%   
Fx inflow Rs m2,77228,420 9.8%   
Fx outflow Rs m1,15456,910 2.0%   
Net fx Rs m1,618-28,490 -5.7%   
CASH FLOW
From Operations Rs m84014,000 6.0%  
From Investments Rs m-326-7,588 4.3%  
From Financial Activity Rs m-157-4,499 3.5%  
Net Cashflow Rs m3411,911 17.8%  

Share Holding

Indian Promoters % 27.8 0.0 -  
Foreign collaborators % 6.4 75.0 8.6%  
Indian inst/Mut Fund % 45.9 15.6 294.3%  
FIIs % 16.2 8.7 186.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.7 25.0 262.9%  
Shareholders   91,359 192,619 47.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TD POWER With:   ABB INDIA    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    INOX WIND    APAR INDUSTRIES     


More on TD POWER vs Siemens

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TD POWER vs Siemens Share Price Performance

Period TD POWER Siemens S&P BSE POWER
1-Day 2.86% -0.00% -1.34%
1-Month 10.21% -11.17% -12.00%
1-Year 62.55% 85.06% 54.99%
3-Year CAGR 82.64% 43.17% 27.19%
5-Year CAGR 72.56% 33.89% 30.41%

* Compound Annual Growth Rate

Here are more details on the TD POWER share price and the Siemens share price.

Moving on to shareholding structures...

The promoters of TD POWER hold a 34.3% stake in the company. In case of Siemens the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of Siemens.

Finally, a word on dividends...

In the most recent financial year, TD POWER paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 14.5%.

Siemens paid Rs 10.0, and its dividend payout ratio stood at 18.2%.

You may visit here to review the dividend history of TD POWER, and the dividend history of Siemens.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.