Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TD POWER vs PERM MAGNETS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TD POWER PERM MAGNETS TD POWER/
PERM MAGNETS
 
P/E (TTM) x 52.2 40.5 128.9% View Chart
P/BV x 10.0 5.8 173.8% View Chart
Dividend Yield % 0.2 0.2 117.5%  

Financials

 TD POWER   PERM MAGNETS
EQUITY SHARE DATA
    TD POWER
Mar-24
PERM MAGNETS
Mar-24
TD POWER/
PERM MAGNETS
5-Yr Chart
Click to enlarge
High Rs3341,721 19.4%   
Low Rs155860 18.1%   
Sales per share (Unadj.) Rs64.1234.3 27.3%  
Earnings per share (Unadj.) Rs7.622.3 34.0%  
Cash flow per share (Unadj.) Rs8.932.9 27.2%  
Dividends per share (Unadj.) Rs1.101.80 61.1%  
Avg Dividend yield %0.40.1 322.0%  
Book value per share (Unadj.) Rs45.1150.8 29.9%  
Shares outstanding (eoy) m156.178.60 1,815.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.85.5 69.4%   
Avg P/E ratio x32.357.9 55.8%  
P/CF ratio (eoy) x27.439.3 69.9%  
Price / Book Value ratio x5.48.6 63.4%  
Dividend payout %14.58.1 179.7%   
Avg Mkt Cap Rs m38,25011,096 344.7%   
No. of employees `000NANA-   
Total wages/salary Rs m997119 841.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,0052,015 496.6%  
Other income Rs m16245 357.0%   
Total revenues Rs m10,1672,060 493.5%   
Gross profit Rs m1,710344 496.8%  
Depreciation Rs m21191 231.7%   
Interest Rs m3924 162.2%   
Profit before tax Rs m1,622274 591.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m43983 529.6%   
Profit after tax Rs m1,183192 617.7%  
Gross profit margin %17.117.1 100.1%  
Effective tax rate %27.030.2 89.6%   
Net profit margin %11.89.5 124.4%  
BALANCE SHEET DATA
Current assets Rs m8,2101,437 571.5%   
Current liabilities Rs m3,252424 766.7%   
Net working cap to sales %49.550.2 98.6%  
Current ratio x2.53.4 74.5%  
Inventory Days Days119 119.7%  
Debtors Days Days1,1227 15,600.6%  
Net fixed assets Rs m2,169452 479.4%   
Share capital Rs m31286 363.2%   
"Free" reserves Rs m6,7351,211 556.4%   
Net worth Rs m7,0471,297 543.6%   
Long term debt Rs m0101 0.0%   
Total assets Rs m10,3781,889 549.4%  
Interest coverage x42.312.3 342.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x1.01.1 90.4%   
Return on assets %11.811.4 103.1%  
Return on equity %16.814.8 113.6%  
Return on capital %23.621.4 110.3%  
Exports to sales %27.451.3 53.4%   
Imports to sales %11.535.6 32.4%   
Exports (fob) Rs m2,7411,033 265.3%   
Imports (cif) Rs m1,154718 160.7%   
Fx inflow Rs m2,7721,033 268.3%   
Fx outflow Rs m1,154732 157.7%   
Net fx Rs m1,618302 536.5%   
CASH FLOW
From Operations Rs m840236 356.5%  
From Investments Rs m-326-262 124.2%  
From Financial Activity Rs m-15728 -562.5%  
Net Cashflow Rs m3411 30,972.7%  

Share Holding

Indian Promoters % 27.8 58.0 48.0%  
Foreign collaborators % 6.4 0.0 -  
Indian inst/Mut Fund % 45.9 0.5 8,823.1%  
FIIs % 16.2 0.4 4,060.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 65.7 42.0 156.5%  
Shareholders   91,359 19,636 465.3%  
Pledged promoter(s) holding % 0.0 0.6 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TD POWER With:   ABB INDIA    SIEMENS    HAVELLS INDIA    SCHNEIDER ELECTRIC INFRA    INOX WIND    


More on TD POWER vs PERM MAGNETS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TD POWER vs PERM MAGNETS Share Price Performance

Period TD POWER PERM MAGNETS S&P BSE POWER
1-Day 2.86% -0.72% -1.34%
1-Month 10.21% -6.36% -12.00%
1-Year 62.55% -40.87% 54.99%
3-Year CAGR 82.64% 31.19% 27.19%
5-Year CAGR 72.56% 54.71% 30.41%

* Compound Annual Growth Rate

Here are more details on the TD POWER share price and the PERM MAGNETS share price.

Moving on to shareholding structures...

The promoters of TD POWER hold a 34.3% stake in the company. In case of PERM MAGNETS the stake stands at 58.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TD POWER and the shareholding pattern of PERM MAGNETS.

Finally, a word on dividends...

In the most recent financial year, TD POWER paid a dividend of Rs 1.1 per share. This amounted to a Dividend Payout ratio of 14.5%.

PERM MAGNETS paid Rs 1.8, and its dividend payout ratio stood at 8.1%.

You may visit here to review the dividend history of TD POWER, and the dividend history of PERM MAGNETS.

For a sector overview, read our power sector report.



Today's Market

Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23% Sensex Today Falls 423 Points | Nifty Ends Near 23,350 | Adani Enterprises Cracks 23%(Closing)

On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.