Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TCS vs TAKE SOLUTIONS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TCS TAKE SOLUTIONS TCS/
TAKE SOLUTIONS
 
P/E (TTM) x 32.2 -2.1 - View Chart
P/BV x 17.0 - - View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 TCS   TAKE SOLUTIONS
EQUITY SHARE DATA
    TCS
Mar-24
TAKE SOLUTIONS
Mar-24
TCS/
TAKE SOLUTIONS
5-Yr Chart
Click to enlarge
High Rs4,25436 11,890.6%   
Low Rs3,07013 23,172.1%   
Sales per share (Unadj.) Rs665.84.5 14,839.7%  
Earnings per share (Unadj.) Rs127.4-8.2 -1,557.6%  
Cash flow per share (Unadj.) Rs141.2-7.6 -1,847.6%  
Dividends per share (Unadj.) Rs73.000-  
Avg Dividend yield %2.00-  
Book value per share (Unadj.) Rs250.1-0.6 -41,217.6%  
Shares outstanding (eoy) m3,618.09146.23 2,474.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x5.55.5 100.7%   
Avg P/E ratio x28.7-3.0 -959.2%  
P/CF ratio (eoy) x25.9-3.2 -808.6%  
Price / Book Value ratio x14.6-40.4 -36.2%  
Dividend payout %57.30-   
Avg Mkt Cap Rs m13,250,7933,585 369,648.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1,401,160150 937,230.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,408,930656 367,170.2%  
Other income Rs m44,22016 281,118.9%   
Total revenues Rs m2,453,150672 365,155.3%   
Gross profit Rs m633,380-1,067 -59,384.8%  
Depreciation Rs m49,85079 63,301.6%   
Interest Rs m7,78054 14,325.2%   
Profit before tax Rs m619,970-1,184 -52,366.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m158,98012 1,292,520.3%   
Profit after tax Rs m460,990-1,196 -38,537.9%  
Gross profit margin %26.3-162.6 -16.2%  
Effective tax rate %25.6-1.0 -2,468.2%   
Net profit margin %19.1-182.3 -10.5%  
BALANCE SHEET DATA
Current assets Rs m1,129,840353 320,240.4%   
Current liabilities Rs m461,040892 51,711.0%   
Net working cap to sales %27.8-82.1 -33.8%  
Current ratio x2.50.4 619.3%  
Inventory Days Days61113 54.0%  
Debtors Days Days839 20.7%  
Net fixed assets Rs m300,620506 59,391.1%   
Share capital Rs m3,620146 2,475.7%   
"Free" reserves Rs m901,270-235 -383,600.8%   
Net worth Rs m904,890-89 -1,019,824.2%   
Long term debt Rs m08 0.0%   
Total assets Rs m1,430,460859 166,530.1%  
Interest coverage x80.7-20.8 -387.9%   
Debt to equity ratio x0-0.1 -0.0%  
Sales to assets ratio x1.70.8 220.5%   
Return on assets %32.8-132.9 -24.7%  
Return on equity %50.91,348.1 3.8%  
Return on capital %69.41,390.6 5.0%  
Exports to sales %00-   
Imports to sales %0.10-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m1,740NA-   
Fx inflow Rs m1,932,52019 10,059,968.8%   
Fx outflow Rs m819,0000-   
Net fx Rs m1,113,52019 5,796,564.3%   
CASH FLOW
From Operations Rs m443,38093 475,933.9%  
From Investments Rs m60,260-75 -80,755.8%  
From Financial Activity Rs m-485,360-117 413,600.3%  
Net Cashflow Rs m18,930-99 -19,163.8%  

Share Holding

Indian Promoters % 71.8 0.5 14,072.5%  
Foreign collaborators % 0.0 52.9 -  
Indian inst/Mut Fund % 23.6 0.0 -  
FIIs % 12.7 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 28.2 46.6 60.6%  
Shareholders   2,093,962 78,033 2,683.4%  
Pledged promoter(s) holding % 0.3 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TCS With:   INFOSYS    WIPRO    HCL TECHNOLOGIES    TECH MAHINDRA    LTIMINDTREE    


More on TCS vs Take Solutions

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TCS vs Take Solutions Share Price Performance

Period TCS Take Solutions S&P BSE IT
1-Day 4.13% -1.36% 3.14%
1-Month 5.73% -2.80% 3.55%
1-Year 20.28% -22.48% 29.26%
3-Year CAGR 7.05% -27.50% 7.35%
5-Year CAGR 15.44% -29.52% 23.57%

* Compound Annual Growth Rate

Here are more details on the TCS share price and the Take Solutions share price.

Moving on to shareholding structures...

The promoters of TCS hold a 71.8% stake in the company. In case of Take Solutions the stake stands at 53.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of Take Solutions.

Finally, a word on dividends...

In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 57.3%.

Take Solutions paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of TCS, and the dividend history of Take Solutions.

For a sector overview, read our software sector report.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.