TCS | L&T TECHNOLOGY SERVICES | TCS/ L&T TECHNOLOGY SERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.2 | 42.8 | 75.3% | View Chart |
P/BV | x | 17.0 | 10.7 | 158.2% | View Chart |
Dividend Yield | % | 1.7 | 0.9 | 182.4% |
TCS L&T TECHNOLOGY SERVICES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TCS Mar-24 |
L&T TECHNOLOGY SERVICES Mar-24 |
TCS/ L&T TECHNOLOGY SERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 4,254 | 5,675 | 75.0% | |
Low | Rs | 3,070 | 3,308 | 92.8% | |
Sales per share (Unadj.) | Rs | 665.8 | 913.5 | 72.9% | |
Earnings per share (Unadj.) | Rs | 127.4 | 123.7 | 103.0% | |
Cash flow per share (Unadj.) | Rs | 141.2 | 149.4 | 94.5% | |
Dividends per share (Unadj.) | Rs | 73.00 | 50.00 | 146.0% | |
Avg Dividend yield | % | 2.0 | 1.1 | 179.1% | |
Book value per share (Unadj.) | Rs | 250.1 | 495.3 | 50.5% | |
Shares outstanding (eoy) | m | 3,618.09 | 105.61 | 3,425.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.5 | 4.9 | 111.9% | |
Avg P/E ratio | x | 28.7 | 36.3 | 79.2% | |
P/CF ratio (eoy) | x | 25.9 | 30.1 | 86.3% | |
Price / Book Value ratio | x | 14.6 | 9.1 | 161.5% | |
Dividend payout | % | 57.3 | 40.4 | 141.7% | |
Avg Mkt Cap | Rs m | 13,250,793 | 474,352 | 2,793.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,401,160 | 49,298 | 2,842.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,408,930 | 96,473 | 2,497.0% | |
Other income | Rs m | 44,220 | 2,188 | 2,021.0% | |
Total revenues | Rs m | 2,453,150 | 98,661 | 2,486.4% | |
Gross profit | Rs m | 633,380 | 19,075 | 3,320.5% | |
Depreciation | Rs m | 49,850 | 2,716 | 1,835.4% | |
Interest | Rs m | 7,780 | 509 | 1,528.5% | |
Profit before tax | Rs m | 619,970 | 18,038 | 3,437.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 158,980 | 4,975 | 3,195.6% | |
Profit after tax | Rs m | 460,990 | 13,063 | 3,529.0% | |
Gross profit margin | % | 26.3 | 19.8 | 133.0% | |
Effective tax rate | % | 25.6 | 27.6 | 93.0% | |
Net profit margin | % | 19.1 | 13.5 | 141.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,129,840 | 62,303 | 1,813.5% | |
Current liabilities | Rs m | 461,040 | 25,371 | 1,817.2% | |
Net working cap to sales | % | 27.8 | 38.3 | 72.5% | |
Current ratio | x | 2.5 | 2.5 | 99.8% | |
Inventory Days | Days | 61 | 73 | 84.2% | |
Debtors Days | Days | 8 | 82 | 9.8% | |
Net fixed assets | Rs m | 300,620 | 22,528 | 1,334.4% | |
Share capital | Rs m | 3,620 | 212 | 1,707.5% | |
"Free" reserves | Rs m | 901,270 | 52,098 | 1,730.0% | |
Net worth | Rs m | 904,890 | 52,310 | 1,729.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 1,430,460 | 84,831 | 1,686.2% | |
Interest coverage | x | 80.7 | 36.4 | 221.4% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.7 | 1.1 | 148.1% | |
Return on assets | % | 32.8 | 16.0 | 204.8% | |
Return on equity | % | 50.9 | 25.0 | 204.0% | |
Return on capital | % | 69.4 | 35.5 | 195.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.1 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 1,740 | NA | - | |
Fx inflow | Rs m | 1,932,520 | 70,864 | 2,727.1% | |
Fx outflow | Rs m | 819,000 | 36,044 | 2,272.2% | |
Net fx | Rs m | 1,113,520 | 34,820 | 3,197.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 443,380 | 14,928 | 2,970.1% | |
From Investments | Rs m | 60,260 | -2,333 | -2,582.9% | |
From Financial Activity | Rs m | -485,360 | -6,579 | 7,377.4% | |
Net Cashflow | Rs m | 18,930 | 6,016 | 314.7% |
Indian Promoters | % | 71.8 | 73.7 | 97.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 23.6 | 18.1 | 130.4% | |
FIIs | % | 12.7 | 4.4 | 291.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 28.2 | 26.3 | 107.3% | |
Shareholders | 2,093,962 | 236,000 | 887.3% | ||
Pledged promoter(s) holding | % | 0.3 | 0.0 | - |
Compare TCS With: INFOSYS WIPRO HCL TECHNOLOGIES TECH MAHINDRA LTIMINDTREE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | TCS | L&T TECHNOLOGY SERVICES | S&P BSE IT |
---|---|---|---|
1-Day | 4.13% | 2.73% | 3.14% |
1-Month | 5.73% | 2.78% | 3.55% |
1-Year | 20.28% | 16.19% | 29.26% |
3-Year CAGR | 7.05% | -0.25% | 7.35% |
5-Year CAGR | 15.44% | 29.31% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the TCS share price and the L&T TECHNOLOGY SERVICES share price.
Moving on to shareholding structures...
The promoters of TCS hold a 71.8% stake in the company. In case of L&T TECHNOLOGY SERVICES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TCS and the shareholding pattern of L&T TECHNOLOGY SERVICES.
Finally, a word on dividends...
In the most recent financial year, TCS paid a dividend of Rs 73.0 per share. This amounted to a Dividend Payout ratio of 57.3%.
L&T TECHNOLOGY SERVICES paid Rs 50.0, and its dividend payout ratio stood at 40.4%.
You may visit here to review the dividend history of TCS, and the dividend history of L&T TECHNOLOGY SERVICES.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.