T C M. | SUNSHIELD CH | T C M./ SUNSHIELD CH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 37.9 | - | View Chart |
P/BV | x | 1.3 | 8.4 | 15.4% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
T C M. SUNSHIELD CH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
SUNSHIELD CH Mar-24 |
T C M./ SUNSHIELD CH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 1,048 | 6.2% | |
Low | Rs | 32 | 521 | 6.1% | |
Sales per share (Unadj.) | Rs | 43.1 | 385.5 | 11.2% | |
Earnings per share (Unadj.) | Rs | -3.1 | 25.6 | -11.9% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 35.7 | -7.5% | |
Dividends per share (Unadj.) | Rs | 0 | 2.40 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 111.8 | 34.4% | |
Shares outstanding (eoy) | m | 7.48 | 7.35 | 101.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.0 | 55.2% | |
Avg P/E ratio | x | -15.8 | 30.6 | -51.7% | |
P/CF ratio (eoy) | x | -18.2 | 22.0 | -82.7% | |
Price / Book Value ratio | x | 1.3 | 7.0 | 17.9% | |
Dividend payout | % | 0 | 9.4 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 5,769 | 6.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 164 | 22.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 2,834 | 11.4% | |
Other income | Rs m | 4 | 15 | 29.1% | |
Total revenues | Rs m | 327 | 2,849 | 11.5% | |
Gross profit | Rs m | -22 | 404 | -5.5% | |
Depreciation | Rs m | 3 | 74 | 4.0% | |
Interest | Rs m | 2 | 78 | 2.0% | |
Profit before tax | Rs m | -23 | 267 | -8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 79 | 0.5% | |
Profit after tax | Rs m | -23 | 188 | -12.1% | |
Gross profit margin | % | -6.9 | 14.3 | -48.5% | |
Effective tax rate | % | -1.8 | 29.5 | -6.0% | |
Net profit margin | % | -7.1 | 6.7 | -106.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 1,055 | 43.1% | |
Current liabilities | Rs m | 363 | 1,201 | 30.2% | |
Net working cap to sales | % | 28.6 | -5.2 | -554.3% | |
Current ratio | x | 1.3 | 0.9 | 142.7% | |
Inventory Days | Days | 14 | 5 | 293.8% | |
Debtors Days | Days | 963 | 617 | 156.2% | |
Net fixed assets | Rs m | 186 | 1,236 | 15.1% | |
Share capital | Rs m | 75 | 74 | 101.7% | |
"Free" reserves | Rs m | 213 | 748 | 28.5% | |
Net worth | Rs m | 288 | 822 | 35.0% | |
Long term debt | Rs m | 1 | 161 | 0.6% | |
Total assets | Rs m | 838 | 2,291 | 36.6% | |
Interest coverage | x | -13.4 | 4.4 | -302.8% | |
Debt to equity ratio | x | 0 | 0.2 | 1.8% | |
Sales to assets ratio | x | 0.4 | 1.2 | 31.1% | |
Return on assets | % | -2.5 | 11.6 | -21.9% | |
Return on equity | % | -8.0 | 22.9 | -34.7% | |
Return on capital | % | -7.2 | 35.1 | -20.6% | |
Exports to sales | % | 0 | 22.9 | 0.0% | |
Imports to sales | % | 0 | 21.6 | 0.0% | |
Exports (fob) | Rs m | NA | 650 | 0.0% | |
Imports (cif) | Rs m | NA | 611 | 0.0% | |
Fx inflow | Rs m | 0 | 650 | 0.0% | |
Fx outflow | Rs m | 16 | 611 | 2.7% | |
Net fx | Rs m | -16 | 40 | -41.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 421 | 4.6% | |
From Investments | Rs m | -6 | -403 | 1.6% | |
From Financial Activity | Rs m | -13 | -105 | 12.4% | |
Net Cashflow | Rs m | 0 | -88 | -0.0% |
Indian Promoters | % | 49.5 | 62.4 | 79.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 5.4 | 137.0% | |
FIIs | % | 0.0 | 5.4 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 37.6 | 134.1% | |
Shareholders | 3,984 | 4,858 | 82.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | SUNSHIELD CH |
---|---|---|
1-Day | -3.00% | 0.55% |
1-Month | -19.59% | 8.33% |
1-Year | 8.12% | 10.24% |
3-Year CAGR | 1.39% | 39.18% |
5-Year CAGR | 10.62% | 51.75% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the SUNSHIELD CH share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of SUNSHIELD CH the stake stands at 62.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of SUNSHIELD CH.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
SUNSHIELD CH paid Rs 2.4, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of T C M., and the dividend history of SUNSHIELD CH.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.