T C M. | NIKHIL ADHESIVES | T C M./ NIKHIL ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 34.4 | - | View Chart |
P/BV | x | 1.3 | 4.8 | 27.2% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
T C M. NIKHIL ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
NIKHIL ADHESIVES Mar-24 |
T C M./ NIKHIL ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 150 | 43.3% | |
Low | Rs | 32 | 98 | 32.6% | |
Sales per share (Unadj.) | Rs | 43.1 | 122.8 | 35.1% | |
Earnings per share (Unadj.) | Rs | -3.1 | 2.9 | -106.1% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 4.2 | -62.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 24.8 | 155.1% | |
Shares outstanding (eoy) | m | 7.48 | 45.94 | 16.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.0 | 111.4% | |
Avg P/E ratio | x | -15.8 | 43.0 | -36.8% | |
P/CF ratio (eoy) | x | -18.2 | 29.2 | -62.2% | |
Price / Book Value ratio | x | 1.3 | 5.0 | 25.2% | |
Dividend payout | % | 0 | 6.9 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 5,697 | 6.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 191 | 19.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 5,642 | 5.7% | |
Other income | Rs m | 4 | 3 | 123.5% | |
Total revenues | Rs m | 327 | 5,645 | 5.8% | |
Gross profit | Rs m | -22 | 308 | -7.2% | |
Depreciation | Rs m | 3 | 62 | 4.8% | |
Interest | Rs m | 2 | 70 | 2.2% | |
Profit before tax | Rs m | -23 | 179 | -12.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 47 | 0.9% | |
Profit after tax | Rs m | -23 | 133 | -17.3% | |
Gross profit margin | % | -6.9 | 5.5 | -126.8% | |
Effective tax rate | % | -1.8 | 26.1 | -6.8% | |
Net profit margin | % | -7.1 | 2.3 | -302.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 1,999 | 22.7% | |
Current liabilities | Rs m | 363 | 1,454 | 24.9% | |
Net working cap to sales | % | 28.6 | 9.7 | 295.6% | |
Current ratio | x | 1.3 | 1.4 | 91.2% | |
Inventory Days | Days | 14 | 1 | 1,237.6% | |
Debtors Days | Days | 963 | 652 | 147.9% | |
Net fixed assets | Rs m | 186 | 955 | 19.5% | |
Share capital | Rs m | 75 | 46 | 162.4% | |
"Free" reserves | Rs m | 213 | 1,094 | 19.5% | |
Net worth | Rs m | 288 | 1,140 | 25.3% | |
Long term debt | Rs m | 1 | 253 | 0.4% | |
Total assets | Rs m | 838 | 2,955 | 28.4% | |
Interest coverage | x | -13.4 | 3.6 | -375.6% | |
Debt to equity ratio | x | 0 | 0.2 | 1.6% | |
Sales to assets ratio | x | 0.4 | 1.9 | 20.1% | |
Return on assets | % | -2.5 | 6.8 | -37.2% | |
Return on equity | % | -8.0 | 11.6 | -68.4% | |
Return on capital | % | -7.2 | 17.9 | -40.6% | |
Exports to sales | % | 0 | 0.7 | 0.0% | |
Imports to sales | % | 0 | 12.1 | 0.0% | |
Exports (fob) | Rs m | NA | 40 | 0.0% | |
Imports (cif) | Rs m | NA | 684 | 0.0% | |
Fx inflow | Rs m | 0 | 40 | 0.0% | |
Fx outflow | Rs m | 16 | 684 | 2.4% | |
Net fx | Rs m | -16 | -644 | 2.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 142 | 13.7% | |
From Investments | Rs m | -6 | -170 | 3.8% | |
From Financial Activity | Rs m | -13 | 102 | -12.7% | |
Net Cashflow | Rs m | 0 | 74 | 0.0% |
Indian Promoters | % | 49.5 | 54.4 | 90.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 45.6 | 110.8% | |
Shareholders | 3,984 | 14,258 | 27.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | NIKHIL ADHESIVES |
---|---|---|
1-Day | -3.00% | -1.74% |
1-Month | -19.59% | -2.78% |
1-Year | 8.12% | 7.52% |
3-Year CAGR | 1.39% | 21.02% |
5-Year CAGR | 10.62% | 56.35% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the NIKHIL ADHESIVES share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of NIKHIL ADHESIVES the stake stands at 54.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of NIKHIL ADHESIVES.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
NIKHIL ADHESIVES paid Rs 0.2, and its dividend payout ratio stood at 6.9%.
You may visit here to review the dividend history of T C M., and the dividend history of NIKHIL ADHESIVES.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.