T C M. | JUBILANT INGREVIA | T C M./ JUBILANT INGREVIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 61.7 | - | View Chart |
P/BV | x | 1.3 | 4.0 | 32.7% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
T C M. JUBILANT INGREVIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
JUBILANT INGREVIA Mar-24 |
T C M./ JUBILANT INGREVIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 525 | 12.4% | |
Low | Rs | 32 | 362 | 8.8% | |
Sales per share (Unadj.) | Rs | 43.1 | 259.7 | 16.6% | |
Earnings per share (Unadj.) | Rs | -3.1 | 11.5 | -26.7% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 20.0 | -13.3% | |
Dividends per share (Unadj.) | Rs | 0 | 5.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 171.3 | 22.5% | |
Shares outstanding (eoy) | m | 7.48 | 159.28 | 4.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 1.7 | 65.9% | |
Avg P/E ratio | x | -15.8 | 38.6 | -41.0% | |
P/CF ratio (eoy) | x | -18.2 | 22.1 | -82.2% | |
Price / Book Value ratio | x | 1.3 | 2.6 | 48.6% | |
Dividend payout | % | 0 | 43.5 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 70,629 | 0.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 3,839 | 1.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 41,358 | 0.8% | |
Other income | Rs m | 4 | 353 | 1.2% | |
Total revenues | Rs m | 327 | 41,711 | 0.8% | |
Gross profit | Rs m | -22 | 4,211 | -0.5% | |
Depreciation | Rs m | 3 | 1,362 | 0.2% | |
Interest | Rs m | 2 | 527 | 0.3% | |
Profit before tax | Rs m | -23 | 2,676 | -0.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 847 | 0.0% | |
Profit after tax | Rs m | -23 | 1,829 | -1.3% | |
Gross profit margin | % | -6.9 | 10.2 | -67.9% | |
Effective tax rate | % | -1.8 | 31.7 | -5.6% | |
Net profit margin | % | -7.1 | 4.4 | -160.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 17,799 | 2.6% | |
Current liabilities | Rs m | 363 | 12,861 | 2.8% | |
Net working cap to sales | % | 28.6 | 11.9 | 239.3% | |
Current ratio | x | 1.3 | 1.4 | 90.6% | |
Inventory Days | Days | 14 | 6 | 236.2% | |
Debtors Days | Days | 963 | 50 | 1,908.6% | |
Net fixed assets | Rs m | 186 | 29,393 | 0.6% | |
Share capital | Rs m | 75 | 158 | 47.3% | |
"Free" reserves | Rs m | 213 | 27,121 | 0.8% | |
Net worth | Rs m | 288 | 27,279 | 1.1% | |
Long term debt | Rs m | 1 | 4,256 | 0.0% | |
Total assets | Rs m | 838 | 47,192 | 1.8% | |
Interest coverage | x | -13.4 | 6.1 | -220.7% | |
Debt to equity ratio | x | 0 | 0.2 | 2.3% | |
Sales to assets ratio | x | 0.4 | 0.9 | 43.9% | |
Return on assets | % | -2.5 | 5.0 | -51.0% | |
Return on equity | % | -8.0 | 6.7 | -118.6% | |
Return on capital | % | -7.2 | 10.2 | -71.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 15,840 | 0.0% | |
Fx outflow | Rs m | 16 | 14,700 | 0.1% | |
Net fx | Rs m | -16 | 1,141 | -1.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 4,300 | 0.5% | |
From Investments | Rs m | -6 | -5,688 | 0.1% | |
From Financial Activity | Rs m | -13 | 1,441 | -0.9% | |
Net Cashflow | Rs m | 0 | 61 | 0.0% |
Indian Promoters | % | 49.5 | 48.0 | 103.3% | |
Foreign collaborators | % | 0.0 | 3.5 | - | |
Indian inst/Mut Fund | % | 7.4 | 22.7 | 32.8% | |
FIIs | % | 0.0 | 7.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 48.5 | 104.0% | |
Shareholders | 3,984 | 125,367 | 3.2% | ||
Pledged promoter(s) holding | % | 0.0 | 2.9 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | JUBILANT INGREVIA |
---|---|---|
1-Day | -3.00% | 1.70% |
1-Month | -19.59% | -3.50% |
1-Year | 8.12% | 63.42% |
3-Year CAGR | 1.39% | 7.61% |
5-Year CAGR | 10.62% | 20.20% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the JUBILANT INGREVIA share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of JUBILANT INGREVIA the stake stands at 51.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of JUBILANT INGREVIA.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
JUBILANT INGREVIA paid Rs 5.0, and its dividend payout ratio stood at 43.5%.
You may visit here to review the dividend history of T C M., and the dividend history of JUBILANT INGREVIA.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.