T C M. | INDO BORAX | T C M./ INDO BORAX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 14.0 | - | View Chart |
P/BV | x | 1.3 | 2.0 | 63.8% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
T C M. INDO BORAX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
INDO BORAX Mar-24 |
T C M./ INDO BORAX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 237 | 27.4% | |
Low | Rs | 32 | 101 | 31.6% | |
Sales per share (Unadj.) | Rs | 43.1 | 59.6 | 72.3% | |
Earnings per share (Unadj.) | Rs | -3.1 | 12.1 | -25.2% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 12.9 | -20.7% | |
Dividends per share (Unadj.) | Rs | 0 | 1.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 38.5 | 91.4 | 42.1% | |
Shares outstanding (eoy) | m | 7.48 | 32.09 | 23.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 2.8 | 39.6% | |
Avg P/E ratio | x | -15.8 | 13.9 | -113.7% | |
P/CF ratio (eoy) | x | -18.2 | 13.2 | -138.3% | |
Price / Book Value ratio | x | 1.3 | 1.8 | 68.1% | |
Dividend payout | % | 0 | 8.2 | -0.0% | |
Avg Mkt Cap | Rs m | 362 | 5,427 | 6.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 119 | 31.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 1,913 | 16.8% | |
Other income | Rs m | 4 | 118 | 3.7% | |
Total revenues | Rs m | 327 | 2,031 | 16.1% | |
Gross profit | Rs m | -22 | 428 | -5.2% | |
Depreciation | Rs m | 3 | 23 | 13.0% | |
Interest | Rs m | 2 | 0 | 557.1% | |
Profit before tax | Rs m | -23 | 522 | -4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 133 | 0.3% | |
Profit after tax | Rs m | -23 | 390 | -5.9% | |
Gross profit margin | % | -6.9 | 22.4 | -30.9% | |
Effective tax rate | % | -1.8 | 25.4 | -7.0% | |
Net profit margin | % | -7.1 | 20.4 | -34.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 2,013 | 22.6% | |
Current liabilities | Rs m | 363 | 152 | 237.9% | |
Net working cap to sales | % | 28.6 | 97.3 | 29.4% | |
Current ratio | x | 1.3 | 13.2 | 9.5% | |
Inventory Days | Days | 14 | 94 | 15.3% | |
Debtors Days | Days | 963 | 260 | 371.1% | |
Net fixed assets | Rs m | 186 | 1,100 | 17.0% | |
Share capital | Rs m | 75 | 32 | 233.0% | |
"Free" reserves | Rs m | 213 | 2,902 | 7.3% | |
Net worth | Rs m | 288 | 2,934 | 9.8% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 838 | 3,113 | 26.9% | |
Interest coverage | x | -13.4 | 1,866.5 | -0.7% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.6 | 62.6% | |
Return on assets | % | -2.5 | 12.5 | -20.3% | |
Return on equity | % | -8.0 | 13.3 | -59.9% | |
Return on capital | % | -7.2 | 17.8 | -40.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 43.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 823 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 824 | 2.0% | |
Net fx | Rs m | -16 | -824 | 2.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 679 | 2.9% | |
From Investments | Rs m | -6 | -301 | 2.1% | |
From Financial Activity | Rs m | -13 | -32 | 40.5% | |
Net Cashflow | Rs m | 0 | 345 | 0.0% |
Indian Promoters | % | 49.5 | 50.1 | 98.9% | |
Foreign collaborators | % | 0.0 | 0.7 | - | |
Indian inst/Mut Fund | % | 7.4 | 0.1 | 12,400.0% | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 49.2 | 102.6% | |
Shareholders | 3,984 | 29,817 | 13.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | INDO BORAX |
---|---|---|
1-Day | -3.00% | 0.19% |
1-Month | -19.59% | -1.82% |
1-Year | 8.12% | 9.80% |
3-Year CAGR | 1.39% | 10.32% |
5-Year CAGR | 10.62% | 38.01% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the INDO BORAX share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of INDO BORAX the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of INDO BORAX.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
INDO BORAX paid Rs 1.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of T C M., and the dividend history of INDO BORAX.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.