T C M. | HARDCASTLE | T C M./ HARDCASTLE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -25.0 | 29.6 | - | View Chart |
P/BV | x | 1.3 | 1.3 | 102.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
T C M. HARDCASTLE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
T C M. Mar-24 |
HARDCASTLE Mar-24 |
T C M./ HARDCASTLE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 911 | 7.1% | |
Low | Rs | 32 | 310 | 10.3% | |
Sales per share (Unadj.) | Rs | 43.1 | 79.6 | 54.1% | |
Earnings per share (Unadj.) | Rs | -3.1 | 37.9 | -8.1% | |
Cash flow per share (Unadj.) | Rs | -2.7 | 47.8 | -5.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 38.5 | 654.1 | 5.9% | |
Shares outstanding (eoy) | m | 7.48 | 0.68 | 1,100.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 7.7 | 14.7% | |
Avg P/E ratio | x | -15.8 | 16.1 | -98.4% | |
P/CF ratio (eoy) | x | -18.2 | 12.8 | -142.6% | |
Price / Book Value ratio | x | 1.3 | 0.9 | 135.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 362 | 415 | 87.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 37 | 6 | 586.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 322 | 54 | 595.5% | |
Other income | Rs m | 4 | 4 | 99.1% | |
Total revenues | Rs m | 327 | 58 | 558.5% | |
Gross profit | Rs m | -22 | 33 | -68.5% | |
Depreciation | Rs m | 3 | 7 | 44.1% | |
Interest | Rs m | 2 | 0 | - | |
Profit before tax | Rs m | -23 | 30 | -74.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4 | 9.1% | |
Profit after tax | Rs m | -23 | 26 | -88.8% | |
Gross profit margin | % | -6.9 | 60.2 | -11.5% | |
Effective tax rate | % | -1.8 | 14.6 | -12.1% | |
Net profit margin | % | -7.1 | 47.6 | -14.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 455 | 46 | 991.5% | |
Current liabilities | Rs m | 363 | 7 | 5,023.8% | |
Net working cap to sales | % | 28.6 | 71.4 | 40.0% | |
Current ratio | x | 1.3 | 6.4 | 19.7% | |
Inventory Days | Days | 14 | 1,565 | 0.9% | |
Debtors Days | Days | 963 | 0 | - | |
Net fixed assets | Rs m | 186 | 413 | 45.1% | |
Share capital | Rs m | 75 | 7 | 1,099.7% | |
"Free" reserves | Rs m | 213 | 438 | 48.7% | |
Net worth | Rs m | 288 | 445 | 64.7% | |
Long term debt | Rs m | 1 | 0 | - | |
Total assets | Rs m | 838 | 459 | 182.6% | |
Interest coverage | x | -13.4 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.4 | 0.1 | 326.2% | |
Return on assets | % | -2.5 | 5.6 | -45.3% | |
Return on equity | % | -8.0 | 5.8 | -137.2% | |
Return on capital | % | -7.2 | 6.8 | -106.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 16 | 0 | - | |
Net fx | Rs m | -16 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 19 | 31 | 63.2% | |
From Investments | Rs m | -6 | -15 | 41.7% | |
From Financial Activity | Rs m | -13 | NA | - | |
Net Cashflow | Rs m | 0 | 15 | 0.0% |
Indian Promoters | % | 49.5 | 73.6 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 7.4 | 0.1 | 9,300.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 50.5 | 26.4 | 191.3% | |
Shareholders | 3,984 | 1,523 | 261.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare T C M. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | T C M. | HARDCASTLE |
---|---|---|
1-Day | -3.00% | 3.76% |
1-Month | -19.59% | -18.67% |
1-Year | 8.12% | 67.08% |
3-Year CAGR | 1.39% | 44.55% |
5-Year CAGR | 10.62% | 38.80% |
* Compound Annual Growth Rate
Here are more details on the T C M. share price and the HARDCASTLE share price.
Moving on to shareholding structures...
The promoters of T C M. hold a 49.5% stake in the company. In case of HARDCASTLE the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of T C M. and the shareholding pattern of HARDCASTLE.
Finally, a word on dividends...
In the most recent financial year, T C M. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
HARDCASTLE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of T C M., and the dividend history of HARDCASTLE.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.